BRC vs CALY
Brady Corp. and Callaway Golf Co., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | BRC | CALY |
|---|---|---|
| Revenue | $1.5B | $2.1B |
| Net income | $189.3M | $-409.3M |
| Gross margin | 50.3% | 42.1% |
| Net margin | 12.5% | −19.9% |
| Return on equity | 16.8% | −18.3% |
| Diluted EPS | · | −$2.20 |
| Dividend / share | · | · |
| Payout ratio | 24.1% | · |
| Free cash flow | $153.6M | $302.2M |
| Equity | $1.2B | $2.1B |
| Net debt / equity | −0.06× | 0.25× |
| Current ratio | 1.88× | 1.36× |
| Revenue CAGR 5y | 7.0% | 5.3% |
| Profit CAGR 5y | 11.0% | · |
CALY bills 1.4× the revenue of BRC, and CALY closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | BRC | CALY |
|---|---|---|
| FY2025 | $1.5B | $2.1B |
| FY2024 | $1.3B | $2.1B |
| FY2023 | $1.3B | $2.1B |
| FY2022 | $1.3B | $4.0B |
| FY2021 | $1.1B | $3.1B |
| FY2020 | $1.1B | $1.6B |
| FY2019 | $1.2B | $1.7B |
| FY2018 | $1.2B | $1.2B |
| FY2017 | $1.1B | $1.0B |
| FY2016 | $1.1B | $871.2M |
Bottom line
| Fiscal year | BRC | CALY |
|---|---|---|
| FY2025 | $189.3M | $-409.3M |
| FY2024 | $197.2M | $-1.4B |
| FY2023 | $174.9M | $95.0M |
| FY2022 | $150.0M | $157.9M |
| FY2021 | $129.7M | $322.0M |
| FY2020 | $112.4M | $-126.9M |
| FY2019 | $131.3M | $79.4M |
| FY2018 | $91.1M | $104.7M |
| FY2017 | $95.6M | $40.8M |
| FY2016 | $80.1M | $189.9M |
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$546,495,000 | CALY |
| FY2024 | −$736,307,000 | CALY |
| FY2023 | −$800,837,000 | CALY |
| FY2022 | −$2,693,638,000 | CALY |
| FY2021 | −$1,988,702,000 | CALY |
| FY2020 | −$508,201,000 | CALY |
| FY2019 | −$540,418,000 | CALY |
| FY2018 | −$68,983,000 | CALY |
| FY2017 | +$64,580,000 | BRC |
| FY2016 | +$249,433,000 | BRC |
| FY2015 | +$327,937,000 | BRC |
| FY2014 | +$338,089,000 | BRC |
| FY2013 | +$314,991,000 | BRC |
| FY2012 | +$237,439,000 | BRC |
| FY2011 | +$172,827,000 | BRC |
| FY2010 | +$291,440,000 | BRC |
| FY2009 | +$257,903,000 | BRC |
The higher-revenue side has changed between BRC and CALY over this period. The gap has widened since the earliest year compared.
17 of 17 comparable fiscal years — a year missing data on either side is not counted.
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +32.4 pp | BRC |
| FY2024 | +84.4 pp | BRC |
| FY2023 | +8.7 pp | BRC |
| FY2022 | +7.6 pp | BRC |
| FY2021 | +1.1 pp | BRC |
| FY2020 | +18.4 pp | BRC |
| FY2019 | +6.7 pp | BRC |
| FY2018 | −0.7 pp | CALY |
| FY2017 | +4.6 pp | BRC |
| FY2016 | −14.8 pp | CALY |
| FY2015 | −1.5 pp | CALY |
| FY2014 | −5.6 pp | CALY |
| FY2013 | −11.1 pp | CALY |
| FY2012 | +41.4 pp | BRC |
| FY2011 | +46.9 pp | BRC |
| FY2010 | +23.1 pp | BRC |
| FY2009 | +7.4 pp | BRC |
The higher net margin has changed hands between BRC and CALY over this period.
17 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
CALY's net margin has been more volatile than BRC's over the 17 comparable fiscal years — 19.3 percentage points of standard deviation against 9.8.
17 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between BRC and CALY over these 17 fiscal years — BRC led in 12 and CALY in 5.
17 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
CALY's return on equity has been more volatile than BRC's over the 16 comparable fiscal years — 20.1 percentage points of standard deviation against 10.0.
16 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between BRC and CALY over these 16 fiscal years — BRC led in 11 and CALY in 5.
16 of 17 comparable fiscal years — a year missing data on either side is not counted.