CVCO vs FBIN
Cavco Industries, Inc. and Fortune Brands Innovations, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | CVCO | FBIN |
|---|---|---|
| Revenue | $2.2B | $4.5B |
| Net income | $190.6M | $298.8M |
| Gross margin | 23.5% | 44.6% |
| Net margin | 8.5% | 6.7% |
| Return on equity | 17.6% | 12.4% |
| Diluted EPS | $23.98 | $2.47 |
| Dividend / share | · | $1.01 |
| Payout ratio | · | 40.4% |
| Free cash flow | $232.1M | $366.8M |
| Equity | $1.1B | · |
| Net debt / equity | · | 0.95× |
| Current ratio | 2.46× | 1.84× |
| Revenue CAGR 5y | 15.2% | 4.3% |
| Profit CAGR 5y | 20.0% | · |
FBIN bills 2.0× the revenue of CVCO, and CVCO keeps more of each dollar of revenue as profit (8.5% against 6.7%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | CVCO | FBIN |
|---|---|---|
| FY2025 | $2.2B | $4.5B |
| FY2024 | $2.0B | $4.6B |
| FY2023 | $1.8B | $4.6B |
| FY2022 | $2.1B | $4.7B |
| FY2021 | $1.6B | $4.8B |
| FY2020 | $1.1B | $3.6B |
| FY2019 | $1.1B | $5.8B |
| FY2018 | $962.7M | $5.5B |
| FY2017 | $871.2M | $5.3B |
| FY2016 | $773.8M | $5.0B |
Bottom line
| Fiscal year | CVCO | FBIN |
|---|---|---|
| FY2025 | $190.6M | $298.8M |
| FY2024 | $171.0M | $471.9M |
| FY2023 | $157.8M | $404.5M |
| FY2022 | $240.6M | $686.7M |
| FY2021 | $197.7M | $772.4M |
| FY2020 | $76.6M | $553.1M |
| FY2019 | $75.1M | $431.9M |
| FY2018 | $68.6M | $389.6M |
| FY2017 | $61.5M | $472.6M |
| FY2016 | $38.0M | $413.2M |
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$2,218,695,000 | FBIN |
| FY2024 | −$2,593,542,000 | FBIN |
| FY2023 | −$2,831,408,000 | FBIN |
| FY2022 | −$2,580,287,000 | FBIN |
| FY2021 | −$3,173,942,000 | FBIN |
| FY2020 | −$2,513,249,000 | FBIN |
| FY2019 | −$4,702,826,000 | FBIN |
| FY2018 | −$4,522,354,000 | FBIN |
| FY2017 | −$4,412,065,000 | FBIN |
| FY2016 | −$4,211,103,000 | FBIN |
| FY2015 | −$3,867,048,000 | FBIN |
| FY2014 | −$3,446,941,000 | FBIN |
| FY2013 | −$3,170,261,000 | FBIN |
| FY2012 | −$2,682,500,000 | FBIN |
| FY2011 | −$2,885,534,000 | FBIN |
| FY2010 | −$3,061,673,000 | FBIN |
| FY2009 | −$2,891,188,000 | FBIN |
FBIN has reported the higher revenue in every one of these 17 fiscal years. The gap has narrowed since the earliest year compared.
17 of 17 comparable fiscal years — a year missing data on either side is not counted.
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +1.8 pp | CVCO |
| FY2024 | −1.8 pp | FBIN |
| FY2023 | +0.1 pp | CVCO |
| FY2022 | −3.3 pp | FBIN |
| FY2021 | −3.9 pp | FBIN |
| FY2020 | −8.4 pp | FBIN |
| FY2019 | −0.4 pp | FBIN |
| FY2018 | +0.0 pp | CVCO |
| FY2017 | −1.9 pp | FBIN |
| FY2016 | −3.4 pp | FBIN |
| FY2015 | −2.9 pp | FBIN |
| FY2014 | +0.2 pp | CVCO |
| FY2013 | −2.7 pp | FBIN |
| FY2012 | −1.5 pp | FBIN |
| FY2011 | +7.7 pp | CVCO |
| FY2010 | +0.4 pp | CVCO |
| FY2009 | −2.0 pp | FBIN |
The higher net margin has changed hands between CVCO and FBIN over this period.
17 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
FBIN's net margin has been more volatile than CVCO's over the 17 comparable fiscal years — 4.9 percentage points of standard deviation against 3.6.
17 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between CVCO and FBIN over these 17 fiscal years — CVCO led in 6 and FBIN in 11.
17 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
CVCO's return on equity has been more volatile than FBIN's over the 14 comparable fiscal years — 6.5 percentage points of standard deviation against 6.3.
14 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between CVCO and FBIN over these 14 fiscal years — CVCO led in 2 and FBIN in 12.
14 of 17 comparable fiscal years — a year missing data on either side is not counted.