CVCO vs KOP
Cavco Industries, Inc. and Koppers Holdings Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | CVCO | KOP |
|---|---|---|
| Revenue | $2.2B | $1.9B |
| Net income | $190.6M | $56.0M |
| Gross margin | 23.5% | 23.8% |
| Net margin | 8.5% | 3.0% |
| Return on equity | 17.6% | 10.5% |
| Diluted EPS | $23.98 | $2.74 |
| Dividend / share | · | $0.32 |
| Payout ratio | · | 11.4% |
| Free cash flow | $232.1M | $67.5M |
| Equity | $1.1B | $574.0M |
| Net debt / equity | · | 1.54× |
| Current ratio | 2.46× | 2.94× |
| Revenue CAGR 5y | 15.2% | 2.4% |
| Profit CAGR 5y | 20.0% | −14.4% |
CVCO bills 1.2× the revenue of KOP, and keeps more of each dollar of revenue as profit (8.5% against 3.0%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | CVCO | KOP |
|---|---|---|
| FY2025 | $2.2B | $1.9B |
| FY2024 | $2.0B | $2.1B |
| FY2023 | $1.8B | $2.2B |
| FY2022 | $2.1B | $2.0B |
| FY2021 | $1.6B | $1.7B |
| FY2020 | $1.1B | $1.7B |
| FY2019 | $1.1B | $1.6B |
| FY2018 | $962.7M | $1.6B |
| FY2017 | $871.2M | $1.5B |
| FY2016 | $773.8M | $1.4B |
Bottom line
| Fiscal year | CVCO | KOP |
|---|---|---|
| FY2025 | $190.6M | $56.0M |
| FY2024 | $171.0M | $52.4M |
| FY2023 | $157.8M | $89.2M |
| FY2022 | $240.6M | $63.4M |
| FY2021 | $197.7M | $85.2M |
| FY2020 | $76.6M | $122.0M |
| FY2019 | $75.1M | $66.6M |
| FY2018 | $68.6M | $23.4M |
| FY2017 | $61.5M | $29.1M |
| FY2016 | $38.0M | $29.3M |
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$365,205,000 | CVCO |
| FY2024 | −$76,642,000 | KOP |
| FY2023 | −$359,408,000 | KOP |
| FY2022 | +$162,213,000 | CVCO |
| FY2021 | −$51,442,000 | KOP |
| FY2020 | −$561,049,000 | KOP |
| FY2019 | −$575,226,000 | KOP |
| FY2018 | −$599,954,000 | KOP |
| FY2017 | −$604,265,000 | KOP |
| FY2016 | −$642,403,000 | KOP |
| FY2015 | −$914,548,000 | KOP |
| FY2014 | −$988,341,000 | KOP |
| FY2013 | −$944,961,000 | KOP |
| FY2012 | −$1,102,700,000 | KOP |
| FY2011 | −$1,023,134,000 | KOP |
| FY2010 | −$1,018,673,000 | KOP |
| FY2009 | −$1,008,788,000 | KOP |
The higher-revenue side has changed between CVCO and KOP over this period. The gap has narrowed since the earliest year compared.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +5.5 pp | CVCO |
| FY2024 | +6.2 pp | CVCO |
| FY2023 | +4.6 pp | CVCO |
| FY2022 | +8.0 pp | CVCO |
| FY2021 | +7.1 pp | CVCO |
| FY2020 | −0.3 pp | KOP |
| FY2019 | +3.0 pp | CVCO |
| FY2018 | +5.3 pp | CVCO |
| FY2017 | +5.0 pp | CVCO |
| FY2016 | +2.9 pp | CVCO |
| FY2015 | +8.7 pp | CVCO |
| FY2014 | +6.7 pp | CVCO |
| FY2013 | +0.8 pp | CVCO |
| FY2012 | −2.0 pp | KOP |
| FY2011 | +4.1 pp | CVCO |
| FY2010 | −1.4 pp | KOP |
| FY2009 | −5.2 pp | KOP |
The higher net margin has changed hands between CVCO and KOP over this period.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
CVCO's net margin has been more volatile than KOP's over the 17 comparable fiscal years — 3.6 percentage points of standard deviation against 2.6.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between CVCO and KOP over these 17 fiscal years — CVCO led in 13 and KOP in 4.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
KOP's return on equity has been more volatile than CVCO's over the 15 comparable fiscal years — 23.6 percentage points of standard deviation against 7.9.
15 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between CVCO and KOP over these 15 fiscal years — CVCO led in 5 and KOP in 10.
15 of 17 comparable fiscal years — a year missing data on either side is not counted.