CWST vs RSG
Casella Waste Systems, Inc. and Republic Services, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | CWST | RSG |
|---|---|---|
| Revenue | $1.8B | $16.6B |
| Net income | $7.9M | $2.1B |
| Gross margin | 33.8% | 42.0% |
| Net margin | 0.4% | 12.9% |
| Return on equity | 0.5% | 18.3% |
| Diluted EPS | — | $6.85 |
| Dividend / share | — | $2.41 |
| Payout ratio | — | 34.5% |
| Free cash flow | $84.7M | $2.4B |
| Equity | $1.6B | $12.0B |
| Net debt / equity | 0.64× | 1.14× |
| Current ratio | 1.26× | 0.64× |
| Revenue CAGR 5y | 18.9% | 10.3% |
| Profit CAGR 5y | −38.7% | 17.2% |
RSG bills 9.0× the revenue of CWST, and keeps more of each dollar of revenue as profit (12.9% against 0.4%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | CWST | RSG |
|---|---|---|
| FY2025 | $1.8B | $16.6B |
| FY2024 | $1.6B | $16.0B |
| FY2023 | $1.3B | $15.0B |
| FY2022 | $1.1B | $13.5B |
| FY2021 | $889.2M | $11.3B |
| FY2020 | $774.6M | $10.2B |
| FY2019 | $743.3M | $10.3B |
| FY2018 | $660.7M | $10.0B |
| FY2017 | $599.3M | $10.0B |
| FY2016 | $565.0M | $9.4B |
Net income by year
Bottom line
| Fiscal year | CWST | RSG |
|---|---|---|
| FY2025 | $7.9M | $2.1B |
| FY2024 | $13.5M | $2.0B |
| FY2023 | $25.4M | $1.7B |
| FY2022 | $53.1M | $1.5B |
| FY2021 | $41.1M | $1.3B |
| FY2020 | $91.1M | $967.2M |
| FY2019 | $31.7M | $1.1B |
| FY2018 | $6.4M | $1.0B |
| FY2017 | $-21.8M | $1.3B |
| FY2016 | $-6.8M | $612.6M |
Advertisement
AdSense · Rectangle 336×280