CX vs OC
Cemex SAB de CV and Owens Corning, side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | CX | OC |
|---|---|---|
| Revenue | $16.2B | $10.1B |
| Net income | $939.0M | $-522.0M |
| Gross margin | 33.6% | 28.1% |
| Net margin | 5.9% | −5.2% |
| Return on equity | 7.8% | −11.7% |
| Diluted EPS | $0.02 | −$6.22 |
| Dividend / share | · | $2.86 |
| Payout ratio | 9.6% | −44.4% |
| Free cash flow | $894.0M | $962.0M |
| Equity | $12.2B | $3.9B |
| Net debt / equity | 0.38× | 1.14× |
| Current ratio | 0.82× | 1.26× |
| Revenue CAGR 5y | 4.6% | 7.4% |
| Profit CAGR 5y | 45.7% | · |
CX bills 1.6× the revenue of OC, and OC closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | CX | OC |
|---|---|---|
| FY2024 | $16.2B | $9.9B |
| FY2023 | $16.6B | $8.4B |
| FY2022 | $14.7B | $9.8B |
| FY2021 | $14.4B | $8.5B |
| FY2020 | $12.7B | $7.1B |
| FY2019 | $13.0B | $7.2B |
| FY2018 | $13.5B | $7.1B |
| FY2017 | $12.9B | $6.4B |
| FY2016 | · | $5.7B |
| FY2015 | · | $5.3B |
Bottom line
| Fiscal year | CX | OC |
|---|---|---|
| FY2024 | $939.0M | $647.0M |
| FY2023 | $182.0M | $1.2B |
| FY2022 | $858.0M | $1.2B |
| FY2021 | $753.0M | $995.0M |
| FY2020 | $-1.5B | $-383.0M |
| FY2019 | $143.0M | $405.0M |
| FY2018 | $528.0M | $545.0M |
| FY2017 | $792.0M | $289.0M |
| FY2016 | · | $393.0M |
| FY2015 | · | $330.0M |
8 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2024 | +$6,349,000,000 | CX |
| FY2023 | +$8,182,000,000 | CX |
| FY2022 | +$4,945,000,000 | CX |
| FY2021 | +$5,881,000,000 | CX |
| FY2020 | +$5,614,000,000 | CX |
| FY2019 | +$5,799,000,000 | CX |
| FY2018 | +$6,474,000,000 | CX |
| FY2017 | +$6,542,000,000 | CX |
CX has reported the higher revenue in every one of these 8 fiscal years. The gap has narrowed since the earliest year compared.
8 of 18 comparable fiscal years — a year missing data on either side is not counted.
10 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2024 | −0.6 pp | OC |
| FY2023 | −13.0 pp | OC |
| FY2022 | −6.7 pp | OC |
| FY2021 | −6.3 pp | OC |
| FY2020 | −6.0 pp | OC |
| FY2019 | −4.3 pp | OC |
| FY2018 | −3.5 pp | OC |
| FY2017 | +2.2 pp | CX |
| FY2016 | −0.9 pp | OC |
| FY2015 | −5.3 pp | OC |
The higher net margin has changed hands between CX and OC over this period.
10 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
OC's net margin has been more volatile than CX's over the 10 comparable fiscal years — 5.2 percentage points of standard deviation against 5.1.
10 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between CX and OC over these 10 fiscal years — CX led in 1 and OC in 9.
10 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
CX's return on equity has been more volatile than OC's over the 9 comparable fiscal years — 55.8 percentage points of standard deviation against 10.7.
9 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between CX and OC over these 9 fiscal years — CX led in 2 and OC in 7.
9 of 18 comparable fiscal years — a year missing data on either side is not counted.