FBIN vs KOP
Fortune Brands Innovations, Inc. and Koppers Holdings Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | FBIN | KOP |
|---|---|---|
| Revenue | $4.5B | $1.9B |
| Net income | $298.8M | $56.0M |
| Gross margin | 44.6% | 23.8% |
| Net margin | 6.7% | 3.0% |
| Return on equity | 12.4% | 10.5% |
| Diluted EPS | $2.47 | $2.74 |
| Dividend / share | $1.01 | $0.32 |
| Payout ratio | 40.4% | 11.4% |
| Free cash flow | $366.8M | $67.5M |
| Equity | · | $574.0M |
| Net debt / equity | 0.95× | 1.54× |
| Current ratio | 1.84× | 2.94× |
| Revenue CAGR 5y | 4.3% | 2.4% |
| Profit CAGR 5y | · | −14.4% |
FBIN bills 2.4× the revenue of KOP, and keeps more of each dollar of revenue as profit (6.7% against 3.0%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | FBIN | KOP |
|---|---|---|
| FY2025 | $4.5B | $1.9B |
| FY2024 | $4.6B | $2.1B |
| FY2023 | $4.6B | $2.2B |
| FY2022 | $4.7B | $2.0B |
| FY2021 | $4.8B | $1.7B |
| FY2020 | $3.6B | $1.7B |
| FY2019 | $5.8B | $1.6B |
| FY2018 | $5.5B | $1.6B |
| FY2017 | $5.3B | $1.5B |
| FY2016 | $5.0B | $1.4B |
Bottom line
| Fiscal year | FBIN | KOP |
|---|---|---|
| FY2025 | $298.8M | $56.0M |
| FY2024 | $471.9M | $52.4M |
| FY2023 | $404.5M | $89.2M |
| FY2022 | $686.7M | $63.4M |
| FY2021 | $772.4M | $85.2M |
| FY2020 | $553.1M | $122.0M |
| FY2019 | $431.9M | $66.6M |
| FY2018 | $389.6M | $23.4M |
| FY2017 | $472.6M | $29.1M |
| FY2016 | $413.2M | $29.3M |
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$2,583,900,000 | FBIN |
| FY2024 | +$2,516,900,000 | FBIN |
| FY2023 | +$2,472,000,000 | FBIN |
| FY2022 | +$2,742,500,000 | FBIN |
| FY2021 | +$3,122,500,000 | FBIN |
| FY2020 | +$1,952,200,000 | FBIN |
| FY2019 | +$4,127,600,000 | FBIN |
| FY2018 | +$3,922,400,000 | FBIN |
| FY2017 | +$3,807,800,000 | FBIN |
| FY2016 | +$3,568,700,000 | FBIN |
| FY2015 | +$2,952,500,000 | FBIN |
| FY2014 | +$2,458,600,000 | FBIN |
| FY2013 | +$2,225,300,000 | FBIN |
| FY2012 | +$1,579,800,000 | FBIN |
| FY2011 | +$1,862,400,000 | FBIN |
| FY2010 | +$2,043,000,000 | FBIN |
| FY2009 | +$1,882,400,000 | FBIN |
FBIN has reported the higher revenue in every one of these 17 fiscal years. The gap has widened since the earliest year compared.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +3.7 pp | FBIN |
| FY2024 | +7.9 pp | FBIN |
| FY2023 | +4.6 pp | FBIN |
| FY2022 | +11.3 pp | FBIN |
| FY2021 | +11.0 pp | FBIN |
| FY2020 | +8.1 pp | FBIN |
| FY2019 | +3.4 pp | FBIN |
| FY2018 | +5.2 pp | FBIN |
| FY2017 | +6.9 pp | FBIN |
| FY2016 | +6.3 pp | FBIN |
| FY2015 | +11.6 pp | FBIN |
| FY2014 | +6.5 pp | FBIN |
| FY2013 | +3.5 pp | FBIN |
| FY2012 | −0.5 pp | KOP |
| FY2011 | −3.6 pp | KOP |
| FY2010 | −1.7 pp | KOP |
| FY2009 | −3.2 pp | KOP |
The higher net margin has changed hands between FBIN and KOP over this period.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
FBIN's net margin has been more volatile than KOP's over the 17 comparable fiscal years — 4.9 percentage points of standard deviation against 2.6.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between FBIN and KOP over these 17 fiscal years — FBIN led in 13 and KOP in 4.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
KOP's return on equity has been more volatile than FBIN's over the 12 comparable fiscal years — 23.6 percentage points of standard deviation against 6.8.
12 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between FBIN and KOP over these 12 fiscal years — FBIN led in 5 and KOP in 7.
12 of 17 comparable fiscal years — a year missing data on either side is not counted.