FBIN vs SKY
Fortune Brands Innovations, Inc. and Champion Homes, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | FBIN | SKY |
|---|---|---|
| Revenue | $4.5B | $2.7B |
| Net income | $298.8M | $206.9M |
| Gross margin | 44.6% | 26.4% |
| Net margin | 6.7% | 8.0% |
| Return on equity | 12.4% | 13.3% |
| Diluted EPS | $2.47 | $3.66 |
| Dividend / share | $1.01 | · |
| Payout ratio | 40.4% | · |
| Free cash flow | $366.8M | $269.7M |
| Equity | · | $1.6B |
| Net debt / equity | 0.95× | −0.39× |
| Current ratio | 1.84× | 2.48× |
| Revenue CAGR 5y | 4.3% | 13.4% |
| Profit CAGR 5y | · | 19.5% |
FBIN bills 1.7× the revenue of SKY, and SKY keeps more of each dollar of revenue as profit (8.0% against 6.7%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | FBIN | SKY |
|---|---|---|
| FY2025 | $4.5B | $2.7B |
| FY2024 | $4.6B | $2.5B |
| FY2023 | $4.6B | $2.0B |
| FY2022 | $4.7B | $2.6B |
| FY2021 | $4.8B | $2.2B |
| FY2020 | $3.6B | $1.4B |
| FY2019 | $5.8B | $1.4B |
| FY2018 | $5.5B | $1.4B |
| FY2017 | $5.3B | $1.1B |
| FY2016 | $5.0B | $861.3M |
Bottom line
| Fiscal year | FBIN | SKY |
|---|---|---|
| FY2025 | $298.8M | $206.9M |
| FY2024 | $471.9M | $198.4M |
| FY2023 | $404.5M | $146.7M |
| FY2022 | $686.7M | $401.8M |
| FY2021 | $772.4M | $248.0M |
| FY2020 | $553.1M | $84.9M |
| FY2019 | $431.9M | $58.2M |
| FY2018 | $389.6M | $-58.2M |
| FY2017 | $472.6M | $15.8M |
| FY2016 | $413.2M | $51.9M |
16 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$1,799,561,000 | FBIN |
| FY2024 | +$2,125,552,000 | FBIN |
| FY2023 | +$2,601,377,000 | FBIN |
| FY2022 | +$2,116,440,000 | FBIN |
| FY2021 | +$2,593,871,000 | FBIN |
| FY2020 | +$2,200,419,000 | FBIN |
| FY2019 | +$4,394,870,000 | FBIN |
| FY2018 | +$4,125,057,000 | FBIN |
| FY2017 | +$4,218,578,000 | FBIN |
| FY2016 | +$4,123,581,000 | FBIN |
| FY2015 | +$4,367,626,000 | FBIN |
| FY2014 | +$3,826,615,000 | FBIN |
| FY2013 | +$3,550,520,000 | FBIN |
| FY2012 | +$2,957,226,000 | FBIN |
| FY2011 | +$3,145,754,000 | FBIN |
| FY2010 | +$3,071,173,000 | FBIN |
FBIN has reported the higher revenue in every one of these 16 fiscal years. The gap has narrowed since the earliest year compared.
16 of 17 comparable fiscal years — a year missing data on either side is not counted.
15 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −1.3 pp | SKY |
| FY2024 | +2.1 pp | FBIN |
| FY2023 | +1.5 pp | FBIN |
| FY2022 | −0.9 pp | SKY |
| FY2021 | +4.9 pp | FBIN |
| FY2020 | +9.3 pp | FBIN |
| FY2019 | +3.2 pp | FBIN |
| FY2018 | +11.4 pp | FBIN |
| FY2017 | +7.5 pp | FBIN |
| FY2015 | +6.1 pp | FBIN |
| FY2014 | +9.5 pp | FBIN |
| FY2013 | +14.0 pp | FBIN |
| FY2012 | +9.7 pp | FBIN |
| FY2011 | +9.6 pp | FBIN |
| FY2010 | +18.4 pp | FBIN |
The higher net margin has changed hands between FBIN and SKY over this period.
15 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
SKY's net margin has been more volatile than FBIN's over the 15 comparable fiscal years — 8.6 percentage points of standard deviation against 4.7.
15 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between FBIN and SKY over these 15 fiscal years — FBIN led in 13 and SKY in 2.
15 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
SKY's return on equity has been more volatile than FBIN's over the 14 comparable fiscal years — 26.8 percentage points of standard deviation against 6.3.
14 of 16 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between FBIN and SKY over these 14 fiscal years — FBIN led in 10 and SKY in 4.
14 of 16 comparable fiscal years — a year missing data on either side is not counted.