FBIN vs TREX
Fortune Brands Innovations, Inc. and Trex Co. Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | FBIN | TREX |
|---|---|---|
| Revenue | $4.5B | $1.2B |
| Net income | $298.8M | $190.4M |
| Gross margin | 44.6% | 39.2% |
| Net margin | 6.7% | 16.2% |
| Return on equity | 12.4% | 19.8% |
| Diluted EPS | $2.47 | $1.78 |
| Dividend / share | $1.01 | · |
| Payout ratio | 40.4% | · |
| Free cash flow | $366.8M | $134.5M |
| Equity | · | $1.0B |
| Net debt / equity | 0.95× | · |
| Current ratio | 1.84× | 1.24× |
| Revenue CAGR 5y | 4.3% | 5.9% |
| Profit CAGR 5y | · | 1.6% |
FBIN bills 3.8× the revenue of TREX, and TREX keeps more of each dollar of revenue as profit (16.2% against 6.7%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | FBIN | TREX |
|---|---|---|
| FY2025 | $4.5B | $1.2B |
| FY2024 | $4.6B | $1.2B |
| FY2023 | $4.6B | $1.1B |
| FY2022 | $4.7B | $1.1B |
| FY2021 | $4.8B | $1.2B |
| FY2020 | $3.6B | $880.8M |
| FY2019 | $5.8B | $745.3M |
| FY2018 | $5.5B | $684.2M |
| FY2017 | $5.3B | $565.2M |
| FY2016 | $5.0B | $479.6M |
Bottom line
| Fiscal year | FBIN | TREX |
|---|---|---|
| FY2025 | $298.8M | $190.4M |
| FY2024 | $471.9M | $238.4M |
| FY2023 | $404.5M | $204.1M |
| FY2022 | $686.7M | $184.6M |
| FY2021 | $772.4M | $208.7M |
| FY2020 | $553.1M | $175.6M |
| FY2019 | $431.9M | $144.7M |
| FY2018 | $389.6M | $134.6M |
| FY2017 | $472.6M | $95.1M |
| FY2016 | $413.2M | $67.8M |
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$3,288,933,000 | FBIN |
| FY2024 | +$3,457,551,000 | FBIN |
| FY2023 | +$3,531,363,000 | FBIN |
| FY2022 | +$3,616,957,000 | FBIN |
| FY2021 | +$3,604,148,000 | FBIN |
| FY2020 | +$2,740,469,000 | FBIN |
| FY2019 | +$5,019,253,000 | FBIN |
| FY2018 | +$4,800,850,000 | FBIN |
| FY2017 | +$4,718,147,000 | FBIN |
| FY2016 | +$4,505,284,000 | FBIN |
| FY2015 | +$4,138,596,000 | FBIN |
| FY2014 | +$3,621,940,000 | FBIN |
| FY2013 | +$3,361,089,000 | FBIN |
| FY2012 | +$2,827,446,000 | FBIN |
| FY2011 | +$3,061,811,000 | FBIN |
| FY2010 | +$2,915,810,000 | FBIN |
| FY2009 | +$2,734,514,000 | FBIN |
FBIN has reported the higher revenue in every one of these 17 fiscal years. The gap has widened since the earliest year compared.
17 of 17 comparable fiscal years — a year missing data on either side is not counted.
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −9.5 pp | TREX |
| FY2024 | −10.5 pp | TREX |
| FY2023 | −9.9 pp | TREX |
| FY2022 | −2.2 pp | TREX |
| FY2021 | −1.4 pp | TREX |
| FY2020 | −4.6 pp | TREX |
| FY2019 | −11.9 pp | TREX |
| FY2018 | −12.6 pp | TREX |
| FY2017 | −7.9 pp | TREX |
| FY2016 | −5.9 pp | TREX |
| FY2015 | −4.0 pp | TREX |
| FY2014 | −6.6 pp | TREX |
| FY2013 | −3.9 pp | TREX |
| FY2012 | +2.9 pp | FBIN |
| FY2011 | +3.3 pp | FBIN |
| FY2010 | +5.2 pp | FBIN |
| FY2009 | +4.9 pp | FBIN |
The higher net margin has changed hands between FBIN and TREX over this period.
17 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
TREX's net margin has been more volatile than FBIN's over the 17 comparable fiscal years — 8.9 percentage points of standard deviation against 4.9.
17 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between FBIN and TREX over these 17 fiscal years — FBIN led in 4 and TREX in 13.
17 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
TREX's return on equity has been more volatile than FBIN's over the 14 comparable fiscal years — 12.5 percentage points of standard deviation against 6.3.
14 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between FBIN and TREX over these 14 fiscal years — FBIN led in 1 and TREX in 13.
14 of 17 comparable fiscal years — a year missing data on either side is not counted.