HASI vs IDCC
HA Sustainable Infrastructure Capital, Inc. and InterDigital, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | HASI | IDCC |
|---|---|---|
| Revenue | $400.5M | $834.0M |
| Net income | $184.5M | $406.6M |
| Gross margin | · | · |
| Net margin | 47.0% | 48.8% |
| Return on equity | 7.3% | 41.5% |
| Diluted EPS | $1.41 | $11.80 |
| Dividend / share | · | $2.60 |
| Payout ratio | 113.7% | 14.9% |
| Free cash flow | · | $528.6M |
| Equity | · | $1.1B |
| Net debt / equity | · | −0.24× |
| Current ratio | · | 1.84× |
| Revenue CAGR 5y | 16.5% | 18.4% |
| Profit CAGR 5y | 17.5% | 55.4% |
IDCC bills 2.1× the revenue of HASI, and keeps more of each dollar of revenue as profit (48.8% against 47.0%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | HASI | IDCC |
|---|---|---|
| FY2025 | $400.5M | $834.0M |
| FY2024 | $383.6M | $868.5M |
| FY2023 | $319.9M | $549.6M |
| FY2022 | $239.7M | $457.8M |
| FY2021 | $213.2M | $425.4M |
| FY2020 | $186.9M | $359.0M |
| FY2019 | $141.6M | $318.9M |
| FY2018 | $139.4M | $307.4M |
| FY2017 | $106.0M | $532.9M |
| FY2016 | $81.2M | $665.9M |
Bottom line
| Fiscal year | HASI | IDCC |
|---|---|---|
| FY2025 | $184.5M | $406.6M |
| FY2024 | $200.0M | $358.6M |
| FY2023 | $148.8M | $214.1M |
| FY2022 | $41.5M | $93.7M |
| FY2021 | $126.6M | $55.3M |
| FY2020 | $82.4M | $44.8M |
| FY2019 | $81.6M | $20.9M |
| FY2018 | $41.6M | $65.0M |
| FY2017 | $30.9M | $176.2M |
| FY2016 | $14.7M | $309.0M |
15 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$433,513,000 | IDCC |
| FY2024 | −$484,921,000 | IDCC |
| FY2023 | −$229,717,000 | IDCC |
| FY2022 | −$218,057,000 | IDCC |
| FY2021 | −$212,243,000 | IDCC |
| FY2020 | −$172,084,000 | IDCC |
| FY2019 | −$177,343,000 | IDCC |
| FY2018 | −$168,008,000 | IDCC |
| FY2017 | −$426,951,000 | IDCC |
| FY2016 | −$584,656,000 | IDCC |
| FY2015 | −$382,756,000 | IDCC |
| FY2014 | −$370,546,000 | IDCC |
| FY2013 | −$300,916,000 | IDCC |
| FY2012 | −$645,775,000 | IDCC |
| FY2011 | −$294,543,000 | IDCC |
IDCC has reported the higher revenue in every one of these 15 fiscal years. The gap has widened since the earliest year compared.
15 of 18 comparable fiscal years — a year missing data on either side is not counted.
15 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −1.8 pp | IDCC |
| FY2024 | +11.8 pp | HASI |
| FY2023 | +8.7 pp | HASI |
| FY2022 | −2.6 pp | IDCC |
| FY2021 | +49.8 pp | HASI |
| FY2020 | +33.7 pp | HASI |
| FY2019 | +53.2 pp | HASI |
| FY2018 | +10.6 pp | HASI |
| FY2017 | −2.8 pp | IDCC |
| FY2016 | −27.7 pp | IDCC |
| FY2015 | −13.3 pp | IDCC |
| FY2014 | −3.5 pp | IDCC |
| FY2013 | −63.4 pp | IDCC |
| FY2012 | −19.0 pp | IDCC |
| FY2011 | −99.3 pp | IDCC |
The higher net margin has changed hands between HASI and IDCC over this period.
15 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
HASI's net margin has been more volatile than IDCC's over the 15 comparable fiscal years — 36.0 percentage points of standard deviation against 13.6.
15 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between HASI and IDCC over these 15 fiscal years — HASI led in 6 and IDCC in 9.
15 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
IDCC's return on equity has been more volatile than HASI's over the 13 comparable fiscal years — 16.2 percentage points of standard deviation against 5.7.
13 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between HASI and IDCC over these 13 fiscal years — HASI led in 3 and IDCC in 10.
13 of 18 comparable fiscal years — a year missing data on either side is not counted.