IDT vs SHEN
IDT Corp. and Shenandoah Telecommunications Co., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | IDT | SHEN |
|---|---|---|
| Revenue | $1.2B | $357.9M |
| Net income | $76.1M | $-32.9M |
| Gross margin | · | 63.6% |
| Net margin | · | −9.2% |
| Return on equity | 27.6% | −3.7% |
| Diluted EPS | $3.01 | −$0.71 |
| Dividend / share | $0.22 | $0.11 |
| Payout ratio | 7.3% | −19.6% |
| Free cash flow | $106.3M | $-257.9M |
| Equity | $305.1M | $880.8M |
| Net debt / equity | · | 0.68× |
| Current ratio | 1.78× | 0.90× |
| Revenue CAGR 5y | −1.8% | 10.1% |
| Profit CAGR 5y | 28.8% | · |
IDT bills 3.4× the revenue of SHEN, and SHEN closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | IDT | SHEN |
|---|---|---|
| FY2025 | $1.2B | $357.9M |
| FY2024 | $1.2B | $328.1M |
| FY2023 | $1.2B | $269.1M |
| FY2022 | $1.4B | $248.9M |
| FY2021 | $1.4B | $245.2M |
| FY2020 | $1.3B | $220.8M |
| FY2019 | $1.4B | $206.9M |
| FY2018 | $1.5B | $192.7M |
| FY2017 | $1.5B | $612.0M |
| FY2016 | $1.5B | $535.3M |
Bottom line
| Fiscal year | IDT | SHEN |
|---|---|---|
| FY2025 | $76.1M | $-32.9M |
| FY2024 | $64.5M | $193.8M |
| FY2023 | $40.5M | $8.0M |
| FY2022 | $27.0M | $-8.4M |
| FY2021 | $96.5M | $998.8M |
| FY2020 | $21.4M | $125.7M |
| FY2019 | $134,000 | $55.5M |
| FY2018 | $4.2M | $46.6M |
| FY2017 | $8.2M | $66.4M |
| FY2016 | $23.5M | $-895,000 |
16 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$873,641,000 | IDT |
| FY2024 | +$877,720,000 | IDT |
| FY2023 | +$969,723,000 | IDT |
| FY2022 | +$1,115,146,000 | IDT |
| FY2021 | +$1,201,751,000 | IDT |
| FY2020 | +$1,124,994,000 | IDT |
| FY2019 | +$1,202,310,000 | IDT |
| FY2018 | +$1,354,812,000 | IDT |
| FY2017 | +$889,738,000 | IDT |
| FY2016 | +$960,973,000 | IDT |
| FY2015 | +$1,254,292,000 | IDT |
| FY2014 | +$1,324,595,000 | IDT |
| FY2013 | +$1,311,675,000 | IDT |
| FY2012 | +$1,218,208,000 | IDT |
| FY2011 | +$1,100,271,000 | IDT |
| FY2010 | +$998,372,000 | IDT |
IDT has reported the higher revenue in every one of these 16 fiscal years. The gap has narrowed since the earliest year compared.
16 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
SHEN's return on equity has been more volatile than IDT's over the 16 comparable fiscal years — 38.0 percentage points of standard deviation against 21.5.
16 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between IDT and SHEN over these 16 fiscal years — IDT led in 11 and SHEN in 5.
16 of 17 comparable fiscal years — a year missing data on either side is not counted.