JLL vs VAC
Jones Lang Lasalle Inc. and Marriott Vacations Worldwide Corp., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | JLL | VAC |
|---|---|---|
| Revenue | $26.1B | $5.0B |
| Net income | $792.1M | $-308.0M |
| Gross margin | · | · |
| Net margin | 3.0% | −6.1% |
| Return on equity | 11.1% | −13.9% |
| Diluted EPS | $16.40 | −$8.84 |
| Dividend / share | · | $3.17 |
| Payout ratio | · | −35.7% |
| Free cash flow | · | $-29.0M |
| Equity | $7.5B | $2.0B |
| Net debt / equity | −0.07× | 0.87× |
| Current ratio | 1.11× | · |
| Revenue CAGR 5y | 9.5% | 11.8% |
| Profit CAGR 5y | 14.5% | · |
JLL bills 5.2× the revenue of VAC, and VAC closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | JLL | VAC |
|---|---|---|
| FY2025 | $26.1B | $5.0B |
| FY2024 | $23.4B | $5.0B |
| FY2023 | $20.8B | $4.7B |
| FY2022 | $20.9B | $4.7B |
| FY2021 | $19.4B | $3.9B |
| FY2020 | $16.6B | $2.9B |
| FY2019 | $18.0B | $4.3B |
| FY2018 | $16.3B | $3.0B |
| FY2017 | $14.5B | $2.2B |
| FY2014 | $5.4B | $1.7B |
Bottom line
| Fiscal year | JLL | VAC |
|---|---|---|
| FY2025 | $792.1M | $-308.0M |
| FY2024 | $546.8M | $218.0M |
| FY2023 | $225.4M | $254.0M |
| FY2022 | $654.5M | $391.0M |
| FY2021 | $961.6M | $49.0M |
| FY2020 | $402.5M | $-275.0M |
| FY2019 | $535.3M | $138.0M |
| FY2018 | $484.5M | $55.0M |
| FY2017 | $276.4M | $235.0M |
| FY2014 | $386.1M | $80.8M |
15 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$21,083,600,000 | JLL |
| FY2024 | +$18,465,900,000 | JLL |
| FY2023 | +$16,033,800,000 | JLL |
| FY2022 | +$16,206,100,000 | JLL |
| FY2021 | +$15,477,000,000 | JLL |
| FY2020 | +$13,703,900,000 | JLL |
| FY2019 | +$13,724,200,000 | JLL |
| FY2018 | +$13,350,400,000 | JLL |
| FY2017 | +$12,270,200,000 | JLL |
| FY2014 | +$3,713,587,000 | JLL |
| FY2013 | +$2,711,903,000 | JLL |
| FY2012 | +$2,293,830,000 | JLL |
| FY2011 | +$1,960,544,000 | JLL |
| FY2010 | +$1,341,613,000 | JLL |
| FY2009 | +$884,736,000 | JLL |
JLL has reported the higher revenue in every one of these 15 fiscal years. The gap has widened since the earliest year compared.
15 of 18 comparable fiscal years — a year missing data on either side is not counted.
15 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +9.1 pp | JLL |
| FY2024 | −2.0 pp | VAC |
| FY2023 | −4.2 pp | VAC |
| FY2022 | −4.6 pp | VAC |
| FY2021 | +3.6 pp | JLL |
| FY2020 | +11.4 pp | JLL |
| FY2019 | −0.3 pp | VAC |
| FY2018 | +1.3 pp | JLL |
| FY2017 | −8.8 pp | VAC |
| FY2014 | +2.4 pp | JLL |
| FY2013 | +1.6 pp | JLL |
| FY2012 | +4.9 pp | JLL |
| FY2011 | +15.6 pp | JLL |
| FY2010 | +1.0 pp | JLL |
| FY2009 | +33.2 pp | JLL |
The higher net margin has changed hands between JLL and VAC over this period.
15 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
VAC's net margin has been more volatile than JLL's over the 15 comparable fiscal years — 10.5 percentage points of standard deviation against 1.9.
15 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between JLL and VAC over these 15 fiscal years — JLL led in 10 and VAC in 5.
15 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
VAC's return on equity has been more volatile than JLL's over the 15 comparable fiscal years — 11.9 percentage points of standard deviation against 4.3.
15 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between JLL and VAC over these 15 fiscal years — JLL led in 11 and VAC in 4.
15 of 18 comparable fiscal years — a year missing data on either side is not counted.