KEX vs NCLH
Kirby Corporation and Norwegian Cruise Line Holdings Ltd., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | KEX | NCLH |
|---|---|---|
| Revenue | $3.4B | $9.8B |
| Net income | $354.6M | $423.2M |
| Gross margin | — | 42.6% |
| Net margin | 10.5% | 4.3% |
| Return on equity | 10.5% | 23.3% |
| Diluted EPS | $6.33 | $0.92 |
| Dividend / share | — | — |
| Payout ratio | — | — |
| Free cash flow | $405.7M | $-1.2B |
| Equity | $3.4B | $2.2B |
| Net debt / equity | 0.25× | 6.12× |
| Current ratio | 1.53× | 0.21× |
| Revenue CAGR 5y | 9.2% | 50.3% |
| Profit CAGR 5y | — | — |
NCLH bills 2.9× the revenue of KEX, and KEX keeps more of each dollar of revenue as profit (10.5% against 4.3%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | KEX | NCLH |
|---|---|---|
| FY2025 | $3.4B | $9.8B |
| FY2024 | $3.3B | $9.5B |
| FY2023 | $3.1B | $8.5B |
| FY2022 | $2.8B | $4.8B |
| FY2021 | $2.2B | $648.0M |
| FY2020 | $2.2B | $1.3B |
| FY2019 | $2.8B | $6.5B |
| FY2018 | $3.0B | $6.1B |
| FY2017 | $2.2B | $5.4B |
| FY2016 | $1.8B | $4.9B |
Net income by year
Bottom line
| Fiscal year | KEX | NCLH |
|---|---|---|
| FY2025 | $354.6M | $423.2M |
| FY2024 | $286.7M | $910.3M |
| FY2023 | $222.9M | $166.2M |
| FY2022 | $122.3M | $-2.3B |
| FY2021 | $-247.0M | $-4.5B |
| FY2020 | $-272.5M | $-4.0B |
| FY2019 | $142.3M | $930.2M |
| FY2018 | $78.5M | $954.8M |
| FY2017 | $313.2M | $759.9M |
| FY2016 | $141.4M | $633.1M |
Advertisement
AdSense · Rectangle 336×280