KOP vs SKY
Koppers Holdings Inc. and Champion Homes, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | KOP | SKY |
|---|---|---|
| Revenue | $1.9B | $2.7B |
| Net income | $56.0M | $206.9M |
| Gross margin | 23.8% | 26.4% |
| Net margin | 3.0% | 8.0% |
| Return on equity | 10.5% | 13.3% |
| Diluted EPS | $2.74 | $3.66 |
| Dividend / share | $0.32 | · |
| Payout ratio | 11.4% | · |
| Free cash flow | $67.5M | $269.7M |
| Equity | $574.0M | $1.6B |
| Net debt / equity | 1.54× | −0.39× |
| Current ratio | 2.94× | 2.48× |
| Revenue CAGR 5y | 2.4% | 13.4% |
| Profit CAGR 5y | −14.4% | 19.5% |
SKY bills 1.4× the revenue of KOP, and keeps more of each dollar of revenue as profit (8.0% against 3.0%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | KOP | SKY |
|---|---|---|
| FY2025 | $1.9B | $2.7B |
| FY2024 | $2.1B | $2.5B |
| FY2023 | $2.2B | $2.0B |
| FY2022 | $2.0B | $2.6B |
| FY2021 | $1.7B | $2.2B |
| FY2020 | $1.7B | $1.4B |
| FY2019 | $1.6B | $1.4B |
| FY2018 | $1.6B | $1.4B |
| FY2017 | $1.5B | $1.1B |
| FY2016 | $1.4B | $861.3M |
Bottom line
| Fiscal year | KOP | SKY |
|---|---|---|
| FY2025 | $56.0M | $206.9M |
| FY2024 | $52.4M | $198.4M |
| FY2023 | $89.2M | $146.7M |
| FY2022 | $63.4M | $401.8M |
| FY2021 | $85.2M | $248.0M |
| FY2020 | $122.0M | $84.9M |
| FY2019 | $66.6M | $58.2M |
| FY2018 | $23.4M | $-58.2M |
| FY2017 | $29.1M | $15.8M |
| FY2016 | $29.3M | $51.9M |
16 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$784,339,000 | SKY |
| FY2024 | −$391,348,000 | SKY |
| FY2023 | +$129,377,000 | KOP |
| FY2022 | −$626,060,000 | SKY |
| FY2021 | −$528,629,000 | SKY |
| FY2020 | +$248,219,000 | KOP |
| FY2019 | +$267,270,000 | KOP |
| FY2018 | +$202,657,000 | KOP |
| FY2017 | +$410,778,000 | KOP |
| FY2016 | +$554,881,000 | KOP |
| FY2015 | +$1,415,126,000 | KOP |
| FY2014 | +$1,368,015,000 | KOP |
| FY2013 | +$1,325,220,000 | KOP |
| FY2012 | +$1,377,426,000 | KOP |
| FY2011 | +$1,283,354,000 | KOP |
| FY2010 | +$1,028,173,000 | KOP |
The higher-revenue side has changed between KOP and SKY over this period. The gap has narrowed since the earliest year compared.
16 of 18 comparable fiscal years — a year missing data on either side is not counted.
15 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −5.1 pp | SKY |
| FY2024 | −5.8 pp | SKY |
| FY2023 | −3.1 pp | SKY |
| FY2022 | −12.2 pp | SKY |
| FY2021 | −6.2 pp | SKY |
| FY2020 | +1.3 pp | KOP |
| FY2019 | −0.1 pp | SKY |
| FY2018 | +6.1 pp | KOP |
| FY2017 | +0.6 pp | KOP |
| FY2015 | −5.5 pp | SKY |
| FY2014 | +3.0 pp | KOP |
| FY2013 | +10.5 pp | KOP |
| FY2012 | +10.2 pp | KOP |
| FY2011 | +13.2 pp | KOP |
| FY2010 | +20.1 pp | KOP |
The higher net margin has changed hands between KOP and SKY over this period.
15 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
SKY's net margin has been more volatile than KOP's over the 15 comparable fiscal years — 8.6 percentage points of standard deviation against 2.8.
15 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between KOP and SKY over these 15 fiscal years — KOP led in 8 and SKY in 7.
15 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
SKY's return on equity has been more volatile than KOP's over the 14 comparable fiscal years — 25.2 percentage points of standard deviation against 24.3.
14 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between KOP and SKY over these 14 fiscal years — KOP led in 10 and SKY in 4.
14 of 17 comparable fiscal years — a year missing data on either side is not counted.