PBR vs SHEL
Petrobras - Petroleo Brasileiro SA and Shell PLC, side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | PBR | SHEL |
|---|---|---|
| Revenue | $91.4B | $266.9B |
| Net income | $7.5B | $17.8B |
| Gross margin | 50.3% | · |
| Net margin | 8.3% | 6.8% |
| Return on equity | 10.9% | 10.1% |
| Diluted EPS | $0.58 | $3.00 |
| Dividend / share | · | $1.43 |
| Payout ratio | · | 47.5% |
| Free cash flow | · | · |
| Equity | $59.1B | $174.4B |
| Net debt / equity | 0.34× | 0.26× |
| Current ratio | 0.69× | 1.30× |
| Revenue CAGR 5y | 3.6% | 8.1% |
| Profit CAGR 5y | −5.8% | · |
SHEL bills 2.9× the revenue of PBR, and PBR keeps more of each dollar of revenue as profit (8.3% against 6.8%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | PBR | SHEL |
|---|---|---|
| FY2024 | $91.4B | $284.3B |
| FY2023 | $102.4B | $316.6B |
| FY2022 | $124.5B | $381.3B |
| FY2021 | $84.0B | $261.5B |
| FY2020 | $53.7B | $180.5B |
| FY2019 | $76.6B | $344.9B |
| FY2018 | $84.6B | $388.4B |
| FY2017 | $77.9B | $305.2B |
| FY2016 | $81.4B | $233.6B |
| FY2015 | $97.3B | $265.0B |
Bottom line
| Fiscal year | PBR | SHEL |
|---|---|---|
| FY2024 | $7.5B | $16.1B |
| FY2023 | $24.9B | $19.4B |
| FY2022 | $36.6B | $42.3B |
| FY2021 | $19.9B | $20.1B |
| FY2020 | $1.1B | $-21.7B |
| FY2019 | $10.2B | $15.8B |
| FY2018 | $7.2B | $23.4B |
| FY2017 | $-91.0M | $13.0B |
| FY2016 | $-4.8B | $4.6B |
| FY2015 | $-8.4B | $1.9B |
10 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2024 | −$192,896,000,000 | SHEL |
| FY2023 | −$214,211,000,000 | SHEL |
| FY2022 | −$256,840,000,000 | SHEL |
| FY2021 | −$177,538,000,000 | SHEL |
| FY2020 | −$126,860,000,000 | SHEL |
| FY2019 | −$268,288,000,000 | SHEL |
| FY2018 | −$303,741,000,000 | SHEL |
| FY2017 | −$227,295,000,000 | SHEL |
| FY2016 | −$152,186,000,000 | SHEL |
| FY2015 | −$167,646,000,000 | SHEL |
SHEL has reported the higher revenue in every one of these 10 fiscal years. The gap has widened since the earliest year compared.
10 of 11 comparable fiscal years — a year missing data on either side is not counted.
10 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2024 | +2.5 pp | PBR |
| FY2023 | +18.2 pp | PBR |
| FY2022 | +18.3 pp | PBR |
| FY2021 | +15.9 pp | PBR |
| FY2020 | +13.7 pp | PBR |
| FY2019 | +8.8 pp | PBR |
| FY2018 | +2.6 pp | PBR |
| FY2017 | −4.2 pp | SHEL |
| FY2016 | −7.4 pp | SHEL |
| FY2015 | −9.7 pp | SHEL |
The higher net margin has changed hands between PBR and SHEL over this period.
10 of 11 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
PBR's net margin has been more volatile than SHEL's over the 10 comparable fiscal years — 12.4 percentage points of standard deviation against 5.9.
10 of 11 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between PBR and SHEL over these 10 fiscal years — PBR led in 7 and SHEL in 3.
10 of 11 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
PBR's return on equity has been more volatile than SHEL's over the 10 comparable fiscal years — 19.2 percentage points of standard deviation against 8.8.
10 of 11 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between PBR and SHEL over these 10 fiscal years — PBR led in 6 and SHEL in 4.
10 of 11 comparable fiscal years — a year missing data on either side is not counted.