TPB vs XXII
Turning Point Brands, Inc. and 22nd Century Group, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | TPB | XXII |
|---|---|---|
| Revenue | $463.1M | $17.6M |
| Net income | $58.2M | $-5.1M |
| Gross margin | 57.1% | 42.1% |
| Net margin | 14.7% | −28.7% |
| Return on equity | 20.7% | −51.1% |
| Diluted EPS | $3.11 | −$52.87 |
| Dividend / share | $0.30 | · |
| Payout ratio | 9.5% | · |
| Free cash flow | $43.8M | $-7.8M |
| Equity | · | $15.8M |
| Net debt / equity | 0.19× | −0.41× |
| Current ratio | 5.56× | 2.42× |
| Revenue CAGR 5y | 2.7% | −9.0% |
| Profit CAGR 5y | 8.8% | · |
TPB bills 26.3× the revenue of XXII, and XXII closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | TPB | XXII |
|---|---|---|
| FY2025 | $463.1M | $17.6M |
| FY2024 | $360.7M | $24.4M |
| FY2023 | $325.1M | $32.2M |
| FY2022 | $321.2M | $40.5M |
| FY2021 | $445.5M | $30.9M |
| FY2020 | $405.1M | $28.1M |
| FY2019 | $362.0M | $25.8M |
| FY2018 | $332.7M | $26.4M |
| FY2017 | $285.8M | $16.6M |
| FY2016 | $206.2M | $12.3M |
Bottom line
| Fiscal year | TPB | XXII |
|---|---|---|
| FY2025 | $58.2M | $-5.1M |
| FY2024 | $39.8M | $-15.2M |
| FY2023 | $38.5M | $-140.8M |
| FY2022 | $11.6M | $-59.8M |
| FY2021 | $52.1M | $-32.6M |
| FY2020 | $38.2M | $-19.7M |
| FY2019 | $16.2M | $-26.6M |
| FY2018 | $25.3M | $-8.0M |
| FY2017 | $20.2M | $-13.0M |
| FY2016 | $26.9M | $-11.6M |
12 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$445,475,000 | TPB |
| FY2024 | +$336,278,000 | TPB |
| FY2023 | +$292,860,000 | TPB |
| FY2022 | +$280,728,000 | TPB |
| FY2021 | +$414,523,000 | TPB |
| FY2020 | +$377,000,000 | TPB |
| FY2019 | +$336,156,000 | TPB |
| FY2018 | +$306,257,000 | TPB |
| FY2017 | +$269,176,756 | TPB |
| FY2016 | +$193,948,021 | TPB |
| FY2015 | +$188,734,002 | TPB |
| FY2014 | +$199,800,009 | TPB |
TPB has reported the higher revenue in every one of these 12 fiscal years. The gap has widened since the earliest year compared.
12 of 16 comparable fiscal years — a year missing data on either side is not counted.
11 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +43.5 pp | TPB |
| FY2024 | +73.4 pp | TPB |
| FY2023 | +657.6 pp | TPB |
| FY2022 | +151.1 pp | TPB |
| FY2021 | +116.9 pp | TPB |
| FY2020 | +79.5 pp | TPB |
| FY2019 | +107.3 pp | TPB |
| FY2018 | +37.7 pp | TPB |
| FY2017 | +168.4 pp | TPB |
| FY2016 | +252.9 pp | TPB |
| FY2015 | +396.0 pp | TPB |
TPB has kept the higher net margin in every one of these 11 fiscal years.
11 of 13 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
XXII's net margin has been more volatile than TPB's over the 11 comparable fiscal years — 178.3 percentage points of standard deviation against 3.6.
11 of 13 comparable fiscal years — a year missing data on either side is not counted.
Year by year
TPB led in net margin in every one of the 11 comparable fiscal years — a structural lead, not a recent swing.
11 of 13 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
XXII's return on equity has been more volatile than TPB's over the 7 comparable fiscal years — 19.4 percentage points of standard deviation against 12.5.
7 of 12 comparable fiscal years — a year missing data on either side is not counted.
Year by year
TPB led in return on equity in every one of the 7 comparable fiscal years — a structural lead, not a recent swing.
7 of 12 comparable fiscal years — a year missing data on either side is not counted.