WELL vs WY
Welltower Inc. and Weyerhaeuser Co., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | WELL | WY |
|---|---|---|
| Revenue | $10.8B | $6.9B |
| Net income | $961.8M | $324.0M |
| Gross margin | 40.1% | 14.8% |
| Net margin | 8.9% | 4.7% |
| Return on equity | 2.6% | 3.4% |
| Diluted EPS | $1.39 | $0.45 |
| Dividend / share | $2.82 | $0.84 |
| Payout ratio | 195.2% | 187.0% |
| Free cash flow | · | · |
| Equity | $42.1B | $9.4B |
| Net debt / equity | 0.34× | 0.54× |
| Current ratio | · | 1.29× |
| Revenue CAGR 5y | 18.7% | −1.7% |
| Profit CAGR 5y | −1.5% | −16.5% |
WELL bills 1.6× the revenue of WY, and keeps more of each dollar of revenue as profit (8.9% against 4.7%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | WELL | WY |
|---|---|---|
| FY2025 | $10.8B | $6.9B |
| FY2024 | $8.0B | $7.1B |
| FY2023 | $6.6B | $7.7B |
| FY2022 | $5.9B | $10.2B |
| FY2021 | $4.7B | $10.2B |
| FY2020 | $4.6B | $7.5B |
| FY2019 | $5.1B | $6.6B |
| FY2018 | $4.7B | $7.5B |
| FY2017 | $4.3B | $7.2B |
| FY2016 | $4.3B | $6.4B |
Bottom line
| Fiscal year | WELL | WY |
|---|---|---|
| FY2025 | $961.8M | $324.0M |
| FY2024 | $972.9M | $396.0M |
| FY2023 | $358.1M | $839.0M |
| FY2022 | $160.6M | $1.9B |
| FY2021 | $374.5M | $2.6B |
| FY2020 | $1.0B | $797.0M |
| FY2019 | $1.3B | $-76.0M |
| FY2018 | $829.8M | $748.0M |
| FY2017 | $540.6M | $582.0M |
| FY2016 | $1.1B | $1.0B |
18 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$3,933,034,000 | WELL |
| FY2024 | +$867,118,000 | WELL |
| FY2023 | −$1,036,005,000 | WY |
| FY2022 | −$4,323,385,000 | WY |
| FY2021 | −$5,458,885,000 | WY |
| FY2020 | −$2,926,033,000 | WY |
| FY2019 | −$1,432,694,000 | WY |
| FY2018 | −$2,775,501,000 | WY |
| FY2017 | −$2,879,359,000 | WY |
| FY2016 | −$2,083,840,000 | WY |
| FY2015 | −$1,386,174,000 | WY |
| FY2014 | −$2,145,454,000 | WY |
| FY2013 | −$4,373,392,000 | WY |
| FY2012 | −$4,183,956,000 | WY |
| FY2011 | −$4,902,818,000 | WY |
| FY2010 | −$5,375,429,000 | WY |
| FY2009 | −$4,544,712,000 | WY |
| FY2008 | −$7,595,475,000 | WY |
The higher-revenue side has changed between WELL and WY over this period. The gap has narrowed since the earliest year compared.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
15 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +4.2 pp | WELL |
| FY2024 | +6.6 pp | WELL |
| FY2023 | −5.5 pp | WY |
| FY2020 | +12.0 pp | WELL |
| FY2019 | +27.1 pp | WELL |
| FY2018 | +7.6 pp | WELL |
| FY2017 | +4.4 pp | WELL |
| FY2016 | +9.1 pp | WELL |
| FY2015 | +13.4 pp | WELL |
| FY2014 | −17.9 pp | WY |
| FY2012 | +9.9 pp | WELL |
| FY2011 | +10.9 pp | WELL |
| FY2010 | +0.7 pp | WELL |
| FY2009 | +48.1 pp | WELL |
| FY2008 | +71.5 pp | WELL |
The higher net margin has changed hands between WELL and WY over this period.
15 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
WELL's net margin has been more volatile than WY's over the 15 comparable fiscal years — 12.0 percentage points of standard deviation against 11.3.
15 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between WELL and WY over these 15 fiscal years — WELL led in 13 and WY in 2.
15 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
WY's return on equity has been more volatile than WELL's over the 18 comparable fiscal years — 12.1 percentage points of standard deviation against 2.4.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between WELL and WY over these 18 fiscal years — WELL led in 3 and WY in 15.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.