US · SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN · LARGE CAP
Light & Wonder, Inc. LAWIL
18 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$3.3B
▲ 4.0% vs FY2024
EPS · FY25
$3.26
Dividend / sh · FY25
—
Payout · FY25
—
ROE · FY25
—
Net margin · FY25
8.3%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 3.3B
Revenue, FY2025 · full 18-year series below
Revenue
Net income
8 cents of every revenue dollar became profit this year.
Per share
USD 3.26
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
—
Return on equity, FY2025
ROE
Operating margin20.6%
Net margin8.3%
Return on assets4.6%
Returned to shareholders
USD 879.0M
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacksUSD 879.0M
Share of profit318.5%
Consecutive raises—
USD 879.0M in buybacks — 318% of the year's profit, so the payout drew on cash built up earlier.
Growth
+14.3% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+9.7%
+14.3%
+1.9%
+9.3%
Net income
−57.8%
EPS, diluted
−56.2%
Returned to shareholders
+29.8%
+26.3%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.08B
Shares outstanding, FY2025
Change, 5 years−18.9%
Change, 10 years−11.0%
The share count shrank 19% in five years — the same company, cut into fewer, larger slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 6.5B
total assets, end of FY2025
Total assetsUSD 6.5B
CashUSD 167.0M
Gross debtUSD 5.2B
Net debtUSD 5.0B
Current ratio1.60×
History
18 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Revenue $B
3.3
3.2
2.9
2.5
2.2
1.7
2.4
3.4
3.1
2.9
2.8
1.8
1.1
0.9
0.9
0.9
0.9
1.1
Operating income $B
0.7
0.7
0.5
0.3
0.1
−0.2
0.3
0.3
0.4
0.1
−1.0
−0.2
−0.0
0.1
0.1
0.1
−0.0
0.0
EBITDA $B
1.1
1.0
0.9
0.7
0.5
0.2
0.8
1.0
1.1
0.9
−0.1
0.3
0.2
0.2
0.2
0.2
0.2
0.2
Income tax $B
0.1
0.1
0.0
0.0
−0.3
−0.0
−0.0
0.0
0.0
−0.1
−0.3
−0.3
−0.1
0.0
0.0
0.1
0.0
0.0
Net income $B
0.3
0.3
0.2
3.7
0.4
−0.6
−0.1
−0.4
−0.2
−0.4
−1.4
−0.2
−0.0
−0.1
−0.0
−0.1
−0.0
−0.0
EPS, diluted $
3.26
3.68
1.75
38.78
3.77
−6.02
−1.40
−3.87
−2.72
−4.05
−16.23
−2.77
−0.36
−0.70
−0.14
−1.61
−0.43
−0.05
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
ROE %
·
43.9
18.6
·
·
·
·
·
·
·
·
−123.7
−8.2
−15.5
−2.8
−27.8
−6.4
·
Shares out B
0.08
0.09
0.09
0.09
0.10
0.10
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.08
0.09
0.09
0.09
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
52 of 52
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed