ADEA vs CABO
Adeia Inc. and Cable One, Inc., side by side — 8 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | ADEA | CABO |
|---|---|---|
| Revenue | $443.4M | $1.5B |
| Net income | $111.1M | $-356.5M |
| Gross margin | · | · |
| Net margin | 25.1% | −23.7% |
| Return on equity | 25.3% | −22.1% |
| Diluted EPS | $0.99 | −$63.21 |
| Dividend / share | $0.20 | $2.95 |
| Payout ratio | 19.6% | −4.8% |
| Free cash flow | $156.3M | $278.1M |
| Equity | $480.5M | $1.4B |
| Net debt / equity | 0.72× | 2.13× |
| Current ratio | 3.81× | 0.40× |
| Revenue CAGR 5y | −3.0% | 2.5% |
| Profit CAGR 5y | −5.4% | · |
CABO bills 3.4× the revenue of ADEA, and CABO closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
8 years side by side
| Fiscal year | ADEA | CABO |
|---|---|---|
| FY2025 | $443.4M | $1.5B |
| FY2024 | $376.0M | $1.6B |
| FY2023 | $388.8M | $1.7B |
| FY2022 | $438.9M | $1.7B |
| FY2021 | $391.2M | $1.6B |
| FY2020 | $515.9M | $1.3B |
| FY2019 | $280.1M | $1.2B |
| FY2018 | $406.1M | $1.1B |
Bottom line
| Fiscal year | ADEA | CABO |
|---|---|---|
| FY2025 | $111.1M | $-356.5M |
| FY2024 | $64.6M | $14.5M |
| FY2023 | $67.4M | $224.6M |
| FY2022 | $-295.9M | $213.1M |
| FY2021 | $-55.5M | $291.8M |
| FY2020 | $146.8M | $304.4M |
| FY2019 | $-62.5M | $178.6M |
| FY2018 | $-289,000 | $164.8M |
8 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$1,058,037,000 | CABO |
| FY2024 | −$1,203,518,000 | CABO |
| FY2023 | −$1,289,293,000 | CABO |
| FY2022 | −$1,267,110,000 | CABO |
| FY2021 | −$1,214,624,000 | CABO |
| FY2020 | −$809,310,000 | CABO |
| FY2019 | −$887,930,000 | CABO |
| FY2018 | −$666,162,000 | CABO |
CABO has reported the higher revenue in every one of these 8 fiscal years. The gap has widened since the earliest year compared.
8 of 13 comparable fiscal years — a year missing data on either side is not counted.
8 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +48.8 pp | ADEA |
| FY2024 | +16.3 pp | ADEA |
| FY2023 | +3.9 pp | ADEA |
| FY2022 | −80.5 pp | CABO |
| FY2021 | −33.2 pp | CABO |
| FY2020 | +4.9 pp | ADEA |
| FY2019 | −38.2 pp | CABO |
| FY2018 | −15.8 pp | CABO |
The higher net margin has changed hands between ADEA and CABO over this period.
8 of 13 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
ADEA's net margin has been more volatile than CABO's over the 8 comparable fiscal years — 30.3 percentage points of standard deviation against 13.8.
8 of 13 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between ADEA and CABO over these 8 fiscal years — ADEA led in 4 and CABO in 4.
8 of 13 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
ADEA's return on equity has been more volatile than CABO's over the 8 comparable fiscal years — 19.0 percentage points of standard deviation against 14.7.
8 of 13 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between ADEA and CABO over these 8 fiscal years — ADEA led in 3 and CABO in 5.
8 of 13 comparable fiscal years — a year missing data on either side is not counted.