CMCSA vs WBD
Comcast Corporation and Warner Bros. Discovery, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | CMCSA | WBD |
|---|---|---|
| Revenue | $123.7B | $37.3B |
| Net income | $20.0B | $727.0M |
| Gross margin | — | 62.7% |
| Net margin | 16.2% | 1.9% |
| Return on equity | 21.9% | 2.1% |
| Diluted EPS | $5.39 | — |
| Dividend / share | $1.32 | — |
| Payout ratio | 24.5% | — |
| Free cash flow | $21.9B | $3.1B |
| Equity | $96.9B | $35.9B |
| Net debt / equity | 0.92× | 0.78× |
| Current ratio | 0.88× | 1.06× |
| Revenue CAGR 5y | 3.6% | 28.4% |
| Profit CAGR 5y | 13.7% | −9.8% |
CMCSA bills 3.3× the revenue of WBD, and keeps more of each dollar of revenue as profit (16.2% against 1.9%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | CMCSA | WBD |
|---|---|---|
| FY2025 | $123.7B | $37.3B |
| FY2024 | $123.7B | $39.3B |
| FY2023 | $121.6B | $41.3B |
| FY2022 | $121.4B | $33.8B |
| FY2021 | $116.4B | $12.2B |
| FY2020 | $103.6B | $10.7B |
| FY2019 | $108.9B | $11.1B |
| FY2018 | $94.5B | $10.6B |
| FY2017 | $85.0B | $6.9B |
| FY2016 | $80.7B | $6.5B |
Net income by year
Bottom line
| Fiscal year | CMCSA | WBD |
|---|---|---|
| FY2025 | $20.0B | $727.0M |
| FY2024 | $16.2B | $-11.3B |
| FY2023 | $15.4B | $-3.1B |
| FY2022 | $5.4B | $-7.4B |
| FY2021 | $14.2B | $1.0B |
| FY2020 | $10.5B | $1.2B |
| FY2019 | $13.1B | $2.1B |
| FY2018 | $11.7B | $594.0M |
| FY2017 | $22.7B | $-337.0M |
| FY2016 | $8.7B | $1.2B |
Advertisement
AdSense · Rectangle 336×280
More in this industry