ADEA vs LILA
Adeia Inc. and Liberty Latin America Ltd., side by side — 8 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | ADEA | LILA |
|---|---|---|
| Revenue | $443.4M | $4.4B |
| Net income | $111.1M | $-611.2M |
| Gross margin | · | 78.0% |
| Net margin | 25.1% | −12.5% |
| Return on equity | 25.3% | −74.3% |
| Diluted EPS | $0.99 | −$3.06 |
| Dividend / share | $0.20 | · |
| Payout ratio | 19.6% | · |
| Free cash flow | $156.3M | $305.9M |
| Equity | $480.5M | $555.6M |
| Net debt / equity | 0.72× | 13.47× |
| Current ratio | 3.81× | 1.14× |
| Revenue CAGR 5y | −3.0% | 3.3% |
| Profit CAGR 5y | −5.4% | · |
LILA bills 10.0× the revenue of ADEA, and LILA closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
8 years side by side
| Fiscal year | ADEA | LILA |
|---|---|---|
| FY2025 | $443.4M | $4.4B |
| FY2024 | $376.0M | $4.4B |
| FY2023 | $388.8M | $4.5B |
| FY2022 | $438.9M | $4.8B |
| FY2021 | $391.2M | $4.8B |
| FY2020 | $515.9M | $3.8B |
| FY2019 | $280.1M | $3.9B |
| FY2018 | $406.1M | $3.7B |
Bottom line
| Fiscal year | ADEA | LILA |
|---|---|---|
| FY2025 | $111.1M | $-611.2M |
| FY2024 | $64.6M | $-689.4M |
| FY2023 | $67.4M | $-73.6M |
| FY2022 | $-295.9M | $-170.7M |
| FY2021 | $-55.5M | $-440.6M |
| FY2020 | $146.8M | $-687.3M |
| FY2019 | $-62.5M | $-106.1M |
| FY2018 | $-289,000 | $-345.2M |
8 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$3,998,814,000 | LILA |
| FY2024 | −$4,070,776,000 | LILA |
| FY2023 | −$4,122,312,000 | LILA |
| FY2022 | −$4,369,667,000 | LILA |
| FY2021 | −$4,420,088,000 | LILA |
| FY2020 | −$3,266,481,000 | LILA |
| FY2019 | −$3,586,933,000 | LILA |
| FY2018 | −$3,299,567,000 | LILA |
LILA has reported the higher revenue in every one of these 8 fiscal years. The gap has widened since the earliest year compared.
8 of 11 comparable fiscal years — a year missing data on either side is not counted.
8 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +37.5 pp | ADEA |
| FY2024 | +32.0 pp | ADEA |
| FY2023 | +19.3 pp | ADEA |
| FY2022 | −63.7 pp | LILA |
| FY2021 | −4.9 pp | LILA |
| FY2020 | +49.3 pp | ADEA |
| FY2019 | −17.5 pp | LILA |
| FY2018 | +16.7 pp | ADEA |
The higher net margin has changed hands between ADEA and LILA over this period.
8 of 11 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
ADEA's net margin has been more volatile than LILA's over the 8 comparable fiscal years — 30.3 percentage points of standard deviation against 6.3.
8 of 11 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between ADEA and LILA over these 8 fiscal years — ADEA led in 5 and LILA in 3.
8 of 11 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
LILA's return on equity has been more volatile than ADEA's over the 8 comparable fiscal years — 23.5 percentage points of standard deviation against 19.0.
8 of 10 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between ADEA and LILA over these 8 fiscal years — ADEA led in 6 and LILA in 2.
8 of 10 comparable fiscal years — a year missing data on either side is not counted.