ADEA vs WBD
Adeia Inc. and Warner Bros. Discovery, Inc., side by side — 8 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | ADEA | WBD |
|---|---|---|
| Revenue | $443.4M | $37.3B |
| Net income | $111.1M | $727.0M |
| Gross margin | — | 62.7% |
| Net margin | 25.1% | 1.9% |
| Return on equity | 25.3% | 2.1% |
| Diluted EPS | $0.99 | — |
| Dividend / share | $0.20 | — |
| Payout ratio | 19.6% | — |
| Free cash flow | $156.3M | $3.1B |
| Equity | $480.5M | $35.9B |
| Net debt / equity | 0.72× | 0.78× |
| Current ratio | 3.81× | 1.06× |
| Revenue CAGR 5y | −3.0% | 28.4% |
| Profit CAGR 5y | −5.4% | −9.8% |
WBD bills 84.1× the revenue of ADEA, and ADEA keeps more of each dollar of revenue as profit (25.1% against 1.9%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
8 years side by side
| Fiscal year | ADEA | WBD |
|---|---|---|
| FY2025 | $443.4M | $37.3B |
| FY2024 | $376.0M | $39.3B |
| FY2023 | $388.8M | $41.3B |
| FY2022 | $438.9M | $33.8B |
| FY2021 | $391.2M | $12.2B |
| FY2020 | $515.9M | $10.7B |
| FY2019 | $280.1M | $11.1B |
| FY2018 | $406.1M | $10.6B |
Net income by year
Bottom line
| Fiscal year | ADEA | WBD |
|---|---|---|
| FY2025 | $111.1M | $727.0M |
| FY2024 | $64.6M | $-11.3B |
| FY2023 | $67.4M | $-3.1B |
| FY2022 | $-295.9M | $-7.4B |
| FY2021 | $-55.5M | $1.0B |
| FY2020 | $146.8M | $1.2B |
| FY2019 | $-62.5M | $2.1B |
| FY2018 | $-289,000 | $594.0M |
Advertisement
AdSense · Rectangle 336×280
More in this industry