AGNT vs VAC
Agnt, Inc. and Marriott Vacations Worldwide Corp., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | AGNT | VAC |
|---|---|---|
| Revenue | $4.8B | $5.0B |
| Net income | $-22.7M | $-308.0M |
| Gross margin | · | · |
| Net margin | · | −6.1% |
| Return on equity | −10.1% | −13.9% |
| Diluted EPS | −$0.14 | −$8.84 |
| Dividend / share | $0.05 | $3.17 |
| Payout ratio | −135.5% | −35.7% |
| Free cash flow | $109.0M | $-29.0M |
| Equity | $242.8M | $2.0B |
| Net debt / equity | · | 0.87× |
| Current ratio | 1.53× | · |
| Revenue CAGR 5y | 21.6% | 11.8% |
| Profit CAGR 5y | · | · |
AGNT and VAC book revenue within 15% of each other, and both closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | AGNT | VAC |
|---|---|---|
| FY2025 | $4.8B | $5.0B |
| FY2024 | $4.6B | $5.0B |
| FY2023 | $4.3B | $4.7B |
| FY2022 | $4.6B | $4.7B |
| FY2021 | $3.8B | $3.9B |
| FY2020 | $1.8B | $2.9B |
| FY2019 | $979.9M | $4.3B |
| FY2018 | $500.1M | $3.0B |
| FY2017 | $156.1M | $2.2B |
| FY2016 | $53.6M | $2.0B |
Bottom line
| Fiscal year | AGNT | VAC |
|---|---|---|
| FY2025 | $-22.7M | $-308.0M |
| FY2024 | $-21.3M | $218.0M |
| FY2023 | $-9.0M | $254.0M |
| FY2022 | $15.4M | $391.0M |
| FY2021 | $81.2M | $49.0M |
| FY2020 | $31.1M | $-275.0M |
| FY2019 | $-9.5M | $138.0M |
| FY2018 | $-22.4M | $55.0M |
| FY2017 | $-22.1M | $235.0M |
| FY2016 | $-7.4M | $122.0M |
15 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$259,689,000 | VAC |
| FY2024 | −$399,328,000 | VAC |
| FY2023 | −$453,179,000 | VAC |
| FY2022 | −$66,324,000 | VAC |
| FY2021 | −$118,830,000 | VAC |
| FY2020 | −$1,087,715,000 | VAC |
| FY2019 | −$3,279,063,000 | VAC |
| FY2018 | −$2,467,852,000 | VAC |
| FY2017 | −$2,026,895,456 | VAC |
| FY2016 | −$1,946,444,275 | VAC |
| FY2015 | −$1,788,330,694 | VAC |
| FY2014 | −$1,702,647,095 | VAC |
| FY2013 | −$1,738,986,720 | VAC |
| FY2012 | −$1,632,293,855 | VAC |
| FY2011 | −$1,624,000,000 | VAC |
VAC has reported the higher revenue in every one of these 15 fiscal years. The gap has narrowed since the earliest year compared.
15 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
AGNT's return on equity has been more volatile than VAC's over the 12 comparable fiscal years — 226.1 percentage points of standard deviation against 9.9.
12 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between AGNT and VAC over these 12 fiscal years — AGNT led in 4 and VAC in 8.
12 of 18 comparable fiscal years — a year missing data on either side is not counted.