AXICY vs ELPC
Axia Energia S.a. and Energy Co. of Parana, side by side — 10 fiscal years reported in BRL, drawn from SEC filings.
Most recent reported year
| Metric | AXICY | ELPC |
|---|---|---|
| Revenue | BRL 40.2B | BRL 22.7B |
| Net income | BRL 10.4B | BRL 2.8B |
| Gross margin | · | 21.6% |
| Net margin | 25.8% | 12.4% |
| Return on equity | 8.9% | 11.3% |
| Diluted EPS | · | · |
| Dividend / share | · | · |
| Payout ratio | 12.6% | · |
| Free cash flow | BRL 9.3B | BRL -704.8M |
| Equity | BRL 121.9B | BRL 25.7B |
| Net debt / equity | 0.40× | · |
| Current ratio | 2.04× | 1.26× |
| Revenue CAGR 5y | 6.7% | 6.9% |
| Profit CAGR 5y | −1.5% | 6.3% |
AXICY bills 1.8× the revenue of ELPC, and keeps more of each dollar of revenue as profit (25.8% against 12.4%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | AXICY | ELPC |
|---|---|---|
| FY2024 | BRL 40.2B | BRL 22.7B |
| FY2023 | BRL 37.2B | BRL 21.5B |
| FY2022 | BRL 34.1B | BRL 20.5B |
| FY2021 | BRL 34.6B | BRL 21.0B |
| FY2020 | BRL 25.4B | BRL 18.6B |
| FY2019 | BRL 29.0B | BRL 16.2B |
| FY2018 | BRL 26.2B | BRL 14.9B |
| FY2017 | BRL 29.4B | BRL 14.0B |
| FY2016 | BRL 50.4B | BRL 13.1B |
| FY2015 | BRL 32.2B | BRL 14.9B |
Bottom line
| Fiscal year | AXICY | ELPC |
|---|---|---|
| FY2024 | BRL 10.4B | BRL 2.8B |
| FY2023 | BRL 4.5B | BRL 2.3B |
| FY2022 | BRL 3.6B | BRL 1.1B |
| FY2021 | BRL 5.6B | BRL 5.0B |
| FY2020 | BRL 6.3B | BRL 3.9B |
| FY2019 | BRL 11.2B | BRL 2.1B |
| FY2018 | BRL 14.5B | BRL 1.4B |
| FY2017 | BRL -1.8B | BRL 1.1B |
| FY2016 | BRL 3.4B | BRL 874.5M |
| FY2015 | BRL -11.4B | BRL 1.2B |
10 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2024 | +BRL 17,530,516,000 | AXICY |
| FY2023 | +BRL 15,679,440,000 | AXICY |
| FY2022 | +BRL 13,538,892,000 | AXICY |
| FY2021 | +BRL 13,650,618,000 | AXICY |
| FY2020 | +BRL 6,767,687,000 | AXICY |
| FY2019 | +BRL 12,797,855,000 | AXICY |
| FY2018 | +BRL 11,280,073,000 | AXICY |
| FY2017 | +BRL 15,416,759,000 | AXICY |
| FY2016 | +BRL 37,298,360,000 | AXICY |
| FY2015 | +BRL 17,234,999,000 | AXICY |
AXICY has reported the higher revenue in every one of these 10 fiscal years. The gap has widened since the earliest year compared.
10 of 10 comparable fiscal years — a year missing data on either side is not counted.
10 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2024 | +13.5 pp | AXICY |
| FY2023 | +1.0 pp | AXICY |
| FY2022 | +5.1 pp | AXICY |
| FY2021 | −7.6 pp | ELPC |
| FY2020 | +4.2 pp | AXICY |
| FY2019 | +25.6 pp | AXICY |
| FY2018 | +45.9 pp | AXICY |
| FY2017 | −13.8 pp | ELPC |
| FY2016 | +0.6 pp | AXICY |
| FY2015 | −44.8 pp | ELPC |
The higher net margin has changed hands between AXICY and ELPC over this period.
10 of 10 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
AXICY's net margin has been more volatile than ELPC's over the 10 comparable fiscal years — 23.7 percentage points of standard deviation against 5.8.
10 of 10 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between AXICY and ELPC over these 10 fiscal years — AXICY led in 7 and ELPC in 3.
10 of 10 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
AXICY's return on equity has been more volatile than ELPC's over the 10 comparable fiscal years — 13.9 percentage points of standard deviation against 5.9.
10 of 10 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between AXICY and ELPC over these 10 fiscal years — AXICY led in 3 and ELPC in 7.
10 of 10 comparable fiscal years — a year missing data on either side is not counted.