EIX vs NRG
Edison International and NRG Energy, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | EIX | NRG |
|---|---|---|
| Revenue | $19.3B | $30.3B |
| Net income | $4.5B | $864.0M |
| Gross margin | — | 18.4% |
| Net margin | 24.3% | 2.8% |
| Return on equity | 26.9% | — |
| Diluted EPS | $11.55 | $4.01 |
| Dividend / share | $3.36 | $1.76 |
| Payout ratio | 28.6% | 47.6% |
| Free cash flow | $-715.0M | $766.0M |
| Equity | $17.6B | — |
| Net debt / equity | 2.15× | — |
| Current ratio | 0.73× | 1.64× |
| Revenue CAGR 5y | 7.3% | 28.4% |
| Profit CAGR 5y | — | 11.1% |
NRG bills 1.6× the revenue of EIX, and EIX keeps more of each dollar of revenue as profit (24.3% against 2.8%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Revenue by year
10 years side by side
| Fiscal year | EIX | NRG |
|---|---|---|
| FY2025 | $19.3B | $30.3B |
| FY2024 | $17.6B | $27.7B |
| FY2023 | $16.3B | $28.3B |
| FY2022 | $17.2B | $31.5B |
| FY2021 | $14.9B | $26.8B |
| FY2020 | $13.6B | $8.7B |
| FY2019 | $12.3B | $8.0B |
| FY2018 | $12.7B | $8.1B |
| FY2017 | $12.3B | $9.1B |
| FY2016 | $11.9B | $8.9B |
Net income by year
Bottom line
| Fiscal year | EIX | NRG |
|---|---|---|
| FY2025 | $4.5B | $864.0M |
| FY2024 | $1.3B | $1.1B |
| FY2023 | $1.2B | $-202.0M |
| FY2022 | $824.0M | $1.2B |
| FY2021 | $925.0M | $2.2B |
| FY2020 | $871.0M | $510.0M |
| FY2019 | $1.4B | $4.4B |
| FY2018 | $-423.0M | $268.0M |
| FY2017 | $565.0M | $-2.2B |
| FY2016 | $1.4B | $-774.0M |