EIX vs NRG
Edison International and NRG Energy, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | EIX | NRG |
|---|---|---|
| Revenue | $19.3B | $30.7B |
| Net income | $4.5B | $864.0M |
| Gross margin | · | · |
| Net margin | 24.3% | · |
| Return on equity | 26.9% | 41.5% |
| Diluted EPS | $11.55 | $4.01 |
| Dividend / share | $3.36 | $1.76 |
| Payout ratio | 28.6% | 47.6% |
| Free cash flow | $-715.0M | $766.0M |
| Equity | $17.6B | · |
| Net debt / equity | 2.15× | 6.96× |
| Current ratio | 0.73× | 1.64× |
| Revenue CAGR 5y | 7.3% | 27.6% |
| Profit CAGR 5y | · | 11.1% |
NRG bills 1.6× the revenue of EIX.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | EIX | NRG |
|---|---|---|
| FY2025 | $19.3B | $30.7B |
| FY2024 | $17.6B | $28.1B |
| FY2023 | $16.3B | $28.8B |
| FY2022 | $17.2B | $31.5B |
| FY2021 | $14.9B | $27.0B |
| FY2020 | $13.6B | $9.1B |
| FY2019 | $12.3B | $9.8B |
| FY2018 | $12.7B | $9.5B |
| FY2017 | $12.3B | $9.1B |
| FY2016 | $11.9B | $8.9B |
Bottom line
| Fiscal year | EIX | NRG |
|---|---|---|
| FY2025 | $4.5B | $864.0M |
| FY2024 | $1.3B | $1.1B |
| FY2023 | $1.2B | $-202.0M |
| FY2022 | $824.0M | $1.2B |
| FY2021 | $925.0M | $2.2B |
| FY2020 | $871.0M | $510.0M |
| FY2019 | $1.4B | $4.4B |
| FY2018 | $-423.0M | $268.0M |
| FY2017 | $565.0M | $-2.2B |
| FY2016 | $1.4B | $-774.0M |
19 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$11,396,000,000 | NRG |
| FY2024 | −$10,531,000,000 | NRG |
| FY2023 | −$12,485,000,000 | NRG |
| FY2022 | −$14,323,000,000 | NRG |
| FY2021 | −$12,084,000,000 | NRG |
| FY2020 | +$4,485,000,000 | EIX |
| FY2019 | +$2,526,000,000 | EIX |
| FY2018 | +$3,179,000,000 | EIX |
| FY2017 | +$3,246,000,000 | EIX |
| FY2016 | +$2,954,000,000 | EIX |
| FY2015 | −$804,000,000 | NRG |
| FY2014 | −$2,455,000,000 | NRG |
| FY2013 | +$1,286,000,000 | EIX |
| FY2012 | +$3,440,000,000 | EIX |
| FY2011 | +$1,509,000,000 | EIX |
| FY2010 | +$1,147,000,000 | EIX |
| FY2009 | +$3,409,000,000 | EIX |
| FY2008 | +$7,227,000,000 | EIX |
| FY2007 | +$6,879,000,000 | EIX |
The higher-revenue side has changed between EIX and NRG over this period. The gap has widened since the earliest year compared.
19 of 19 comparable fiscal years — a year missing data on either side is not counted.
13 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2020 | +0.8 pp | EIX |
| FY2018 | −5.3 pp | NRG |
| FY2017 | +31.2 pp | EIX |
| FY2016 | +22.0 pp | EIX |
| FY2015 | +61.9 pp | EIX |
| FY2014 | +12.0 pp | EIX |
| FY2013 | +11.2 pp | EIX |
| FY2012 | −4.5 pp | NRG |
| FY2011 | −2.0 pp | NRG |
| FY2010 | +7.7 pp | EIX |
| FY2009 | −2.9 pp | NRG |
| FY2008 | −8.2 pp | NRG |
| FY2007 | +0.6 pp | EIX |
The higher net margin has changed hands between EIX and NRG over this period.
13 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
NRG's net margin has been more volatile than EIX's over the 13 comparable fiscal years — 17.6 percentage points of standard deviation against 5.0.
13 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between EIX and NRG over these 13 fiscal years — EIX led in 8 and NRG in 5.
13 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
NRG's return on equity has been more volatile than EIX's over the 4 comparable fiscal years — 19.6 percentage points of standard deviation against 8.7.
4 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between EIX and NRG over these 4 fiscal years — EIX led in 1 and NRG in 3.
4 of 17 comparable fiscal years — a year missing data on either side is not counted.