BCO vs EXPE
Brink’s Co. and Expedia Group, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | BCO | EXPE |
|---|---|---|
| Revenue | $5.3B | $14.7B |
| Net income | $199.7M | $1.3B |
| Gross margin | 25.8% | 82.1% |
| Net margin | 3.8% | 8.8% |
| Return on equity | 86.3% | 91.1% |
| Diluted EPS | $4.69 | $9.81 |
| Dividend / share | $1.01 | $1.60 |
| Payout ratio | 21.2% | 15.5% |
| Free cash flow | $436.4M | $3.1B |
| Equity | $277.7M | $1.3B |
| Net debt / equity | 8.09× | 0.58× |
| Current ratio | 1.51× | 0.73× |
| Revenue CAGR 5y | 7.3% | 23.2% |
| Profit CAGR 5y | 65.7% | — |
EXPE bills 2.8× the revenue of BCO, and keeps more of each dollar of revenue as profit (8.8% against 3.8%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | BCO | EXPE |
|---|---|---|
| FY2025 | $5.3B | $14.7B |
| FY2024 | $5.0B | $13.7B |
| FY2023 | $4.9B | $12.8B |
| FY2022 | $4.5B | $11.7B |
| FY2021 | $4.2B | $8.6B |
| FY2020 | $3.7B | $5.2B |
| FY2019 | $3.7B | $12.1B |
| FY2018 | $3.5B | $11.2B |
| FY2017 | $3.3B | $10.1B |
| FY2016 | $3.0B | $8.8B |
Net income by year
Bottom line
| Fiscal year | BCO | EXPE |
|---|---|---|
| FY2025 | $199.7M | $1.3B |
| FY2024 | $162.9M | $1.2B |
| FY2023 | $87.7M | $797.0M |
| FY2022 | $170.6M | $352.0M |
| FY2021 | $105.2M | $12.0M |
| FY2020 | $16.0M | $-2.6B |
| FY2019 | $29.0M | $565.0M |
| FY2018 | $-33.3M | $406.0M |
| FY2017 | $16.7M | $378.0M |
| FY2016 | $34.5M | $282.0M |
Advertisement
AdSense · Rectangle 336×280
More in this industry