BNR vs PAIYY
Burning Rock Biotech Ltd. and Aesthetic Medical International Holdings Group Ltd., side by side — 7 fiscal years reported in CNY, drawn from SEC filings.
Most recent reported year
| Metric | BNR | PAIYY |
|---|---|---|
| Revenue | CNY 539.6M | CNY 755.7M |
| Net income | CNY -55.3M | CNY -19.9M |
| Gross margin | 74.7% | 44.7% |
| Net margin | −10.3% | −3.3% |
| Return on equity | −9.9% | −50.3% |
| Diluted EPS | · | −CNY 0.14 |
| Dividend / share | · | · |
| Payout ratio | · | · |
| Free cash flow | CNY -33.7M | CNY 49.1M |
| Equity | CNY 535.3M | CNY 30.5M |
| Net debt / equity | −0.89× | 1.42× |
| Current ratio | 2.99× | · |
| Revenue CAGR 5y | 4.6% | −2.8% |
| Profit CAGR 5y | · | · |
PAIYY bills 1.4× the revenue of BNR, and both closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
7 years side by side
| Fiscal year | BNR | PAIYY |
|---|---|---|
| FY2024 | CNY 515.8M | CNY 755.7M |
| FY2023 | CNY 537.4M | CNY 682.6M |
| FY2022 | CNY 563.2M | CNY 670.1M |
| FY2021 | CNY 507.9M | CNY 645.6M |
| FY2020 | CNY 429.9M | CNY 901.6M |
| FY2019 | CNY 381.7M | CNY 869.0M |
| FY2018 | CNY 208.9M | CNY 761.3M |
Bottom line
| Fiscal year | BNR | PAIYY |
|---|---|---|
| FY2024 | CNY -346.6M | CNY -19.9M |
| FY2023 | CNY -653.7M | CNY -37.4M |
| FY2022 | CNY -971.2M | CNY -76.2M |
| FY2021 | CNY -796.7M | CNY -586.6M |
| FY2020 | CNY -407.2M | CNY -235.5M |
| FY2019 | CNY -169.2M | CNY 136.3M |
| FY2018 | CNY -177.5M | CNY -255.2M |
7 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2024 | −CNY 239,849,000 | PAIYY |
| FY2023 | −CNY 145,152,000 | PAIYY |
| FY2022 | −CNY 106,853,000 | PAIYY |
| FY2021 | −CNY 137,731,000 | PAIYY |
| FY2020 | −CNY 471,670,000 | PAIYY |
| FY2019 | −CNY 487,373,000 | PAIYY |
| FY2018 | −CNY 552,439,000 | PAIYY |
PAIYY has reported the higher revenue in every one of these 7 fiscal years. The gap has narrowed since the earliest year compared.
7 of 9 comparable fiscal years — a year missing data on either side is not counted.
7 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2024 | −63.9 pp | PAIYY |
| FY2023 | −115.8 pp | PAIYY |
| FY2022 | −161.1 pp | PAIYY |
| FY2021 | −53.2 pp | PAIYY |
| FY2020 | −67.3 pp | PAIYY |
| FY2019 | −60.2 pp | PAIYY |
| FY2018 | −51.8 pp | PAIYY |
PAIYY has kept the higher net margin in every one of these 7 fiscal years.
7 of 9 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
BNR's net margin has been more volatile than PAIYY's over the 7 comparable fiscal years — 43.3 percentage points of standard deviation against 35.8.
7 of 9 comparable fiscal years — a year missing data on either side is not counted.
Year by year
PAIYY led in net margin in every one of the 7 comparable fiscal years — a structural lead, not a recent swing.
7 of 9 comparable fiscal years — a year missing data on either side is not counted.