CABO vs WBD
Cable One, Inc. and Warner Bros. Discovery, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | CABO | WBD |
|---|---|---|
| Revenue | $1.5B | $37.3B |
| Net income | $-356.5M | $727.0M |
| Gross margin | — | 62.7% |
| Net margin | −23.7% | 1.9% |
| Return on equity | −22.1% | 2.1% |
| Diluted EPS | −$63.21 | — |
| Dividend / share | $2.95 | — |
| Payout ratio | −4.8% | — |
| Free cash flow | $278.1M | $3.1B |
| Equity | $1.4B | $35.9B |
| Net debt / equity | 2.13× | 0.78× |
| Current ratio | 0.40× | 1.06× |
| Revenue CAGR 5y | 2.5% | 28.4% |
| Profit CAGR 5y | — | −9.8% |
WBD bills 24.8× the revenue of CABO, and CABO closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | CABO | WBD |
|---|---|---|
| FY2025 | $1.5B | $37.3B |
| FY2024 | $1.6B | $39.3B |
| FY2023 | $1.7B | $41.3B |
| FY2022 | $1.7B | $33.8B |
| FY2021 | $1.6B | $12.2B |
| FY2020 | $1.3B | $10.7B |
| FY2019 | $1.2B | $11.1B |
| FY2018 | $1.1B | $10.6B |
| FY2017 | $960.0M | $6.9B |
| FY2016 | $819.3M | $6.5B |
Net income by year
Bottom line
| Fiscal year | CABO | WBD |
|---|---|---|
| FY2025 | $-356.5M | $727.0M |
| FY2024 | $14.5M | $-11.3B |
| FY2023 | $224.6M | $-3.1B |
| FY2022 | $213.1M | $-7.4B |
| FY2021 | $291.8M | $1.0B |
| FY2020 | $304.4M | $1.2B |
| FY2019 | $178.6M | $2.1B |
| FY2018 | $164.8M | $594.0M |
| FY2017 | $235.2M | $-337.0M |
| FY2016 | $100.3M | $1.2B |
Advertisement
AdSense · Rectangle 336×280
More in this industry