Comcast Corp. CMCSA
Revenue compounded at +3.6% a year over five years — but profit grew faster: net income at +13.7%, earnings per share at +18.8%.
Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.
Each USD of equity produced 22 cents of profit this year.
EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue $B | 123.7 | 123.7 | 121.6 | 121.4 | 116.4 | 103.6 | 108.9 | 94.5 | 85.0 | 80.7 | 74.5 | 68.8 | 64.7 | 62.6 | 55.8 | 37.9 | 35.8 | 34.4 | 31.1 |
| Operating income $B | 20.7 | 23.3 | 23.3 | 14.0 | 20.8 | 17.5 | 21.1 | 19.0 | 18.0 | 16.8 | 16.0 | 14.9 | 13.6 | 12.2 | 10.7 | 8.0 | 7.2 | 6.7 | 5.6 |
| EBITDA $B | 36.9 | 38.1 | 37.6 | 27.9 | 34.6 | 30.6 | 34.1 | 27.3 | 25.9 | 24.3 | 22.8 | 21.2 | 19.8 | 18.3 | 16.8 | 13.5 | 12.7 | 12.2 | 10.7 |
| Income tax $B | 6.1 | 2.8 | 5.4 | 4.4 | 5.3 | 3.4 | 3.7 | 3.4 | −7.6 | 5.3 | 5.0 | 3.9 | 4.0 | 3.7 | 3.0 | 2.4 | 1.5 | 1.5 | 1.8 |
| Net income $B | 20.0 | 16.2 | 15.4 | 5.4 | 14.2 | 10.5 | 13.1 | 11.7 | 22.7 | 8.7 | 8.2 | 8.4 | 6.8 | 6.2 | 4.2 | 3.6 | 3.6 | 2.5 | 2.6 |
| Free cash flow $B | 21.9 | 15.5 | 16.3 | 15.8 | 20.0 | 15.6 | 15.7 | 14.5 | 11.7 | 10.6 | 11.0 | 9.5 | 7.6 | 9.1 | 9.0 | 6.2 | 5.2 | 4.5 | 2.0 |
| EPS, diluted $ | 5.39 | 4.14 | 3.71 | 1.21 | 3.04 | 2.28 | 2.83 | 2.53 | 4.75 | 1.78 | 1.62 | 3.20 | 2.56 | 2.28 | 1.50 | 1.29 | 1.26 | 0.86 | 0.83 |
| Dividend / sh $ | 1.32 | 1.24 | 1.16 | 1.08 | 1.00 | 0.92 | 0.84 | 0.76 | 0.63 | 0.55 | 0.50 | 0.90 | 0.78 | 0.65 | 0.45 | 0.38 | 0.30 | 0.25 | 0.00 |
| Payout % | 24 | 30 | 31 | 88 | 32 | 39 | 29 | 29 | 13 | 30 | 30 | 27 | 29 | 26 | 29 | 29 | 21 | 21 | 0 |
| ROE % | 21.9 | 19.2 | 18.8 | 6.1 | 15.2 | 12.2 | 16.9 | 16.7 | 37.1 | 16.3 | 15.6 | 16.2 | 13.6 | 12.8 | 9.1 | 8.3 | 8.7 | 6.3 | · |
| Shares out B | · | 3.78 | 3.97 | 4.21 | 4.52 | 4.57 | 4.54 | 4.52 | 4.63 | 2.37 | 2.43 | 2.13 | 2.14 | 2.12 | 2.10 | 2.07 | 2.06 | 2.06 | · |
Slide the table for earlier years · "·" marks a figure not available in our data for that year.
This company against its peers
Reconciled in 19 of 19 fiscal years. 3 checks could not be computed.