CNR vs HCC
Core Natural Resources, Inc. and Warrior Met Coal, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | CNR | HCC |
|---|---|---|
| Revenue | $4.2B | $1.3B |
| Net income | $-153.2M | $57.0M |
| Gross margin | — | 25.0% |
| Net margin | −3.7% | 4.4% |
| Return on equity | −5.8% | 2.7% |
| Diluted EPS | −$2.98 | $1.08 |
| Dividend / share | $0.40 | $0.32 |
| Payout ratio | −17.1% | 31.3% |
| Free cash flow | $21.2M | $636.7M |
| Equity | $3.7B | $2.1B |
| Net debt / equity | −0.01× | −0.07× |
| Current ratio | 1.60× | 3.19× |
| Revenue CAGR 5y | 36.5% | 10.8% |
| Profit CAGR 5y | — | — |
CNR bills 3.2× the revenue of HCC, and CNR closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | CNR | HCC |
|---|---|---|
| FY2025 | $4.2B | $1.3B |
| FY2024 | $2.2B | $1.5B |
| FY2023 | $2.5B | $1.7B |
| FY2022 | $2.3B | $1.7B |
| FY2021 | $1.3B | $1.1B |
| FY2020 | $879.5M | $782.7M |
| FY2019 | $1.4B | $1.3B |
| FY2018 | $1.5B | $1.4B |
| FY2017 | $1.3B | $1.2B |
| FY2016 | $1.1B | $297.6M |
Net income by year
Bottom line
| Fiscal year | CNR | HCC |
|---|---|---|
| FY2025 | $-153.2M | $57.0M |
| FY2024 | $286.4M | $250.6M |
| FY2023 | $655.9M | $478.6M |
| FY2022 | $467.0M | $641.3M |
| FY2021 | $34.1M | $150.9M |
| FY2020 | $-9.8M | $-35.8M |
| FY2019 | $76.0M | $301.7M |
| FY2018 | $153.0M | $696.8M |
| FY2017 | $67.6M | $455.0M |
| FY2016 | $41.5M | $-49.7M |
Advertisement
AdSense · Rectangle 336×280