COMP vs DOUG
Compass, Inc. and Douglas Elliman Inc., side by side — 7 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | COMP | DOUG |
|---|---|---|
| Revenue | $7.0B | $1.0B |
| Net income | $-58.5M | $15.2M |
| Gross margin | · | · |
| Net margin | −0.8% | 1.4% |
| Return on equity | −9.8% | 8.8% |
| Diluted EPS | −$0.10 | $0.17 |
| Dividend / share | · | · |
| Payout ratio | · | 0.0% |
| Free cash flow | $203.3M | $-17.2M |
| Equity | $782.0M | $183.9M |
| Net debt / equity | · | −0.63× |
| Current ratio | 0.86× | 1.63× |
| Revenue CAGR 5y | 13.3% | 5.9% |
| Profit CAGR 5y | · | · |
COMP bills 6.7× the revenue of DOUG, and COMP closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
7 years side by side
| Fiscal year | COMP | DOUG |
|---|---|---|
| FY2025 | $7.0B | $1.0B |
| FY2024 | $5.6B | $995.6M |
| FY2023 | $4.9B | $955.6M |
| FY2022 | $6.0B | $1.2B |
| FY2021 | $6.4B | $1.4B |
| FY2020 | $3.7B | $774.0M |
| FY2019 | $2.4B | $784.1M |
Bottom line
| Fiscal year | COMP | DOUG |
|---|---|---|
| FY2025 | $-58.5M | $15.2M |
| FY2024 | $-154.4M | $-76.3M |
| FY2023 | $-321.3M | $-42.6M |
| FY2022 | $-601.5M | $-5.6M |
| FY2021 | $-494.1M | $98.8M |
| FY2020 | $-270.2M | $-46.4M |
| FY2019 | $-388.0M | $8.5M |
7 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$5,928,545,000 | COMP |
| FY2024 | +$4,633,473,000 | COMP |
| FY2023 | +$3,929,422,000 | COMP |
| FY2022 | +$4,864,823,000 | COMP |
| FY2021 | +$5,067,862,000 | COMP |
| FY2020 | +$2,946,813,000 | COMP |
| FY2019 | +$1,601,892,000 | COMP |
COMP has reported the higher revenue in every one of these 7 fiscal years. The gap has widened since the earliest year compared.
7 of 7 comparable fiscal years — a year missing data on either side is not counted.
7 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −2.2 pp | DOUG |
| FY2024 | +5.0 pp | COMP |
| FY2023 | −2.0 pp | DOUG |
| FY2022 | −9.4 pp | DOUG |
| FY2021 | −15.0 pp | DOUG |
| FY2020 | −1.3 pp | DOUG |
| FY2019 | −17.3 pp | DOUG |
The higher net margin has changed hands between COMP and DOUG over this period.
7 of 7 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
DOUG's net margin has been more volatile than COMP's over the 7 comparable fiscal years — 4.8 percentage points of standard deviation against 4.6.
7 of 7 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between COMP and DOUG over these 7 fiscal years — COMP led in 1 and DOUG in 6.
7 of 7 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
COMP's return on equity has been more volatile than DOUG's over the 4 comparable fiscal years — 29.9 percentage points of standard deviation against 17.8.
4 of 7 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between COMP and DOUG over these 4 fiscal years — COMP led in 1 and DOUG in 3.
4 of 7 comparable fiscal years — a year missing data on either side is not counted.