COMP vs VAC
Compass, Inc. and Marriott Vacations Worldwide Corp., side by side — 7 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | COMP | VAC |
|---|---|---|
| Revenue | $7.0B | $4.7B |
| Net income | $-58.5M | $-308.0M |
| Gross margin | — | 8.2% |
| Net margin | −0.8% | −6.6% |
| Return on equity | −9.8% | −13.9% |
| Diluted EPS | — | −$8.84 |
| Dividend / share | — | $3.17 |
| Payout ratio | — | −35.7% |
| Free cash flow | $203.3M | $-29.0M |
| Equity | $782.0M | $2.0B |
| Net debt / equity | — | 0.87× |
| Current ratio | 0.86× | — |
| Revenue CAGR 5y | 13.3% | 12.3% |
| Profit CAGR 5y | — | — |
COMP bills 1.5× the revenue of VAC, and both closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
7 years side by side
| Fiscal year | COMP | VAC |
|---|---|---|
| FY2025 | $7.0B | $4.7B |
| FY2024 | $5.6B | $4.6B |
| FY2023 | $4.9B | $4.4B |
| FY2022 | $6.0B | $4.4B |
| FY2021 | $6.4B | $3.6B |
| FY2020 | $3.7B | $2.6B |
| FY2019 | $2.4B | $4.0B |
Net income by year
Bottom line
| Fiscal year | COMP | VAC |
|---|---|---|
| FY2025 | $-58.5M | $-308.0M |
| FY2024 | $-154.4M | $218.0M |
| FY2023 | $-321.3M | $254.0M |
| FY2022 | $-601.5M | $391.0M |
| FY2021 | $-494.1M | $49.0M |
| FY2020 | $-270.2M | $-275.0M |
| FY2019 | $-388.0M | $138.0M |
Advertisement
AdSense · Rectangle 336×280