CPNG vs DKS
Coupang, Inc. and Dick's Sporting Goods, Inc., side by side — 7 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | CPNG | DKS |
|---|---|---|
| Revenue | $34.5B | $17.2B |
| Net income | $208.0M | $849.2M |
| Gross margin | 29.4% | 32.9% |
| Net margin | 0.6% | 4.9% |
| Return on equity | 4.8% | 19.4% |
| Diluted EPS | $0.11 | $9.97 |
| Dividend / share | · | $4.85 |
| Payout ratio | · | 48.7% |
| Free cash flow | $522.0M | $400.2M |
| Equity | · | $5.5B |
| Net debt / equity | −1.23× | · |
| Current ratio | 1.04× | 1.53× |
| Revenue CAGR 5y | 23.6% | 12.4% |
| Profit CAGR 5y | · | · |
CPNG bills 2.0× the revenue of DKS, and DKS keeps more of each dollar of revenue as profit (4.9% against 0.6%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
7 years side by side
| Fiscal year | CPNG | DKS |
|---|---|---|
| FY2025 | $34.5B | $17.2B |
| FY2024 | $30.3B | $13.4B |
| FY2023 | $24.4B | $13.0B |
| FY2022 | $20.6B | $12.4B |
| FY2021 | $18.4B | $12.3B |
| FY2020 | $12.0B | $9.6B |
| FY2019 | $6.3B | $8.8B |
Bottom line
| Fiscal year | CPNG | DKS |
|---|---|---|
| FY2025 | $208.0M | $849.2M |
| FY2024 | $154.0M | $1.2B |
| FY2023 | $1.4B | $1.0B |
| FY2022 | $-92.0M | $1.0B |
| FY2021 | $-1.5B | $1.5B |
| FY2020 | $-463.2M | $530.3M |
| FY2019 | $-696.9M | $297.5M |
7 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$17,318,880,000 | CPNG |
| FY2024 | +$16,825,151,000 | CPNG |
| FY2023 | +$11,398,601,000 | CPNG |
| FY2022 | +$8,214,802,000 | CPNG |
| FY2021 | +$6,112,632,000 | CPNG |
| FY2020 | +$2,383,320,000 | CPNG |
| FY2019 | −$2,477,480,000 | DKS |
The higher-revenue side has changed between CPNG and DKS over this period. The gap has widened since the earliest year compared.
7 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
CPNG's net margin has been more volatile than DKS's over the 3 comparable fiscal years — 2.4 percentage points of standard deviation against 1.6.
3 of 10 comparable fiscal years — a year missing data on either side is not counted.
Year by year
DKS led in net margin in every one of the 3 comparable fiscal years — a structural lead, not a recent swing.
3 of 10 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
CPNG's return on equity has been more volatile than DKS's over the 4 comparable fiscal years — 17.8 percentage points of standard deviation against 9.9.
4 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between CPNG and DKS over these 4 fiscal years — CPNG led in 1 and DKS in 3.
4 of 18 comparable fiscal years — a year missing data on either side is not counted.