D vs NRG
Dominion Energy, Inc. and NRG Energy, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | D | NRG |
|---|---|---|
| Revenue | $16.5B | $30.7B |
| Net income | $3.0B | $864.0M |
| Gross margin | · | · |
| Net margin | 18.5% | · |
| Return on equity | 10.7% | 41.5% |
| Diluted EPS | $3.45 | $4.01 |
| Dividend / share | $2.67 | $1.76 |
| Payout ratio | 76.0% | 47.6% |
| Free cash flow | · | $766.0M |
| Equity | $29.1B | · |
| Net debt / equity | 1.67× | 6.96× |
| Current ratio | 0.77× | 1.64× |
| Revenue CAGR 5y | 3.1% | 27.6% |
| Profit CAGR 5y | · | 11.1% |
NRG bills 1.9× the revenue of D.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | D | NRG |
|---|---|---|
| FY2025 | $16.5B | $30.7B |
| FY2024 | $14.5B | $28.1B |
| FY2023 | $14.4B | $28.8B |
| FY2022 | $14.6B | $31.5B |
| FY2021 | $11.7B | $27.0B |
| FY2020 | $14.2B | $9.1B |
| FY2019 | $14.4B | $9.8B |
| FY2018 | $11.2B | $9.5B |
| FY2017 | $12.6B | $9.1B |
| FY2016 | $11.7B | $8.9B |
Bottom line
| Fiscal year | D | NRG |
|---|---|---|
| FY2025 | $3.0B | $864.0M |
| FY2024 | $2.0B | $1.1B |
| FY2023 | $2.0B | $-202.0M |
| FY2022 | $1.2B | $1.2B |
| FY2021 | $3.4B | $2.2B |
| FY2020 | $-401.0M | $510.0M |
| FY2019 | $1.4B | $4.4B |
| FY2018 | $2.4B | $268.0M |
| FY2017 | $3.0B | $-2.2B |
| FY2016 | $2.1B | $-774.0M |
19 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$14,190,000,000 | NRG |
| FY2024 | −$13,671,000,000 | NRG |
| FY2023 | −$14,430,000,000 | NRG |
| FY2022 | −$16,991,000,000 | NRG |
| FY2021 | −$15,328,000,000 | NRG |
| FY2020 | +$5,079,000,000 | D |
| FY2019 | +$4,580,000,000 | D |
| FY2018 | +$1,721,000,000 | D |
| FY2017 | +$3,512,000,000 | D |
| FY2016 | +$2,822,000,000 | D |
| FY2015 | −$645,000,000 | NRG |
| FY2014 | −$3,432,000,000 | NRG |
| FY2013 | +$1,825,000,000 | D |
| FY2012 | +$4,413,000,000 | D |
| FY2011 | +$4,686,000,000 | D |
| FY2010 | +$6,078,000,000 | D |
| FY2009 | +$5,846,000,000 | D |
| FY2008 | +$9,010,000,000 | D |
| FY2007 | +$8,827,000,000 | D |
The higher-revenue side has changed between D and NRG over this period. The gap has widened since the earliest year compared.
19 of 19 comparable fiscal years — a year missing data on either side is not counted.
13 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2020 | −9.5 pp | NRG |
| FY2018 | +19.9 pp | D |
| FY2017 | +50.5 pp | D |
| FY2016 | +28.8 pp | D |
| FY2015 | +68.7 pp | D |
| FY2014 | +9.8 pp | D |
| FY2013 | +16.2 pp | D |
| FY2012 | −1.2 pp | NRG |
| FY2011 | +8.2 pp | D |
| FY2010 | +13.5 pp | D |
| FY2009 | −1.7 pp | NRG |
| FY2008 | −6.2 pp | NRG |
| FY2007 | +7.7 pp | D |
The higher net margin has changed hands between D and NRG over this period.
13 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
NRG's net margin has been more volatile than D's over the 13 comparable fiscal years — 17.6 percentage points of standard deviation against 7.6.
13 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between D and NRG over these 13 fiscal years — D led in 9 and NRG in 4.
13 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
NRG's return on equity has been more volatile than D's over the 17 comparable fiscal years — 36.5 percentage points of standard deviation against 7.1.
17 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between D and NRG over these 17 fiscal years — D led in 9 and NRG in 8.
17 of 19 comparable fiscal years — a year missing data on either side is not counted.