D vs VST
Dominion Energy, Inc. and Vistra Corp., side by side — 9 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | D | VST |
|---|---|---|
| Revenue | $16.5B | $17.7B |
| Net income | $3.0B | $944.0M |
| Gross margin | · | · |
| Net margin | 18.5% | 5.3% |
| Return on equity | 10.7% | 17.7% |
| Diluted EPS | $3.45 | $2.18 |
| Dividend / share | $2.67 | $0.90 |
| Payout ratio | 76.0% | 32.4% |
| Free cash flow | · | $1.3B |
| Equity | $29.1B | $5.1B |
| Net debt / equity | 1.67× | 3.54× |
| Current ratio | 0.77× | 0.78× |
| Revenue CAGR 5y | 3.1% | 9.2% |
| Profit CAGR 5y | · | 8.2% |
D and VST book revenue within 15% of each other, and keeps more of each dollar of revenue as profit (18.5% against 5.3%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
9 years side by side
| Fiscal year | D | VST |
|---|---|---|
| FY2025 | $16.5B | $17.7B |
| FY2024 | $14.5B | $17.2B |
| FY2023 | $14.4B | $14.8B |
| FY2022 | $14.6B | $15.6B |
| FY2021 | $11.7B | $17.7B |
| FY2020 | $14.2B | $11.4B |
| FY2019 | $14.4B | $11.8B |
| FY2018 | $11.2B | $9.8B |
| FY2017 | $12.6B | $5.4B |
Bottom line
| Fiscal year | D | VST |
|---|---|---|
| FY2025 | $3.0B | $944.0M |
| FY2024 | $2.0B | $2.7B |
| FY2023 | $2.0B | $1.5B |
| FY2022 | $1.2B | $-1.2B |
| FY2021 | $3.4B | $-1.3B |
| FY2020 | $-401.0M | $636.0M |
| FY2019 | $1.4B | $928.0M |
| FY2018 | $2.4B | $-54.0M |
| FY2017 | $3.0B | $-254.0M |
9 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$1,215,000,000 | VST |
| FY2024 | −$2,765,000,000 | VST |
| FY2023 | −$386,000,000 | VST |
| FY2022 | −$1,079,000,000 | VST |
| FY2021 | −$6,039,000,000 | VST |
| FY2020 | +$2,729,000,000 | D |
| FY2019 | +$2,592,000,000 | D |
| FY2018 | +$1,402,000,000 | D |
| FY2017 | +$7,156,000,000 | D |
The higher-revenue side has changed between D and VST over this period. The gap has narrowed since the earliest year compared.
9 of 19 comparable fiscal years — a year missing data on either side is not counted.
9 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +13.2 pp | D |
| FY2024 | −2.6 pp | VST |
| FY2023 | +3.5 pp | D |
| FY2022 | +15.9 pp | D |
| FY2021 | +36.5 pp | D |
| FY2020 | −9.3 pp | VST |
| FY2019 | +1.7 pp | D |
| FY2018 | +23.3 pp | D |
| FY2017 | +29.5 pp | D |
The higher net margin has changed hands between D and VST over this period.
9 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
D's net margin has been more volatile than VST's over the 9 comparable fiscal years — 9.5 percentage points of standard deviation against 7.8.
9 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between D and VST over these 9 fiscal years — D led in 7 and VST in 2.
9 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
VST's return on equity has been more volatile than D's over the 9 comparable fiscal years — 20.3 percentage points of standard deviation against 5.6.
9 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between D and VST over these 9 fiscal years — D led in 4 and VST in 5.
9 of 19 comparable fiscal years — a year missing data on either side is not counted.