DIDIY vs TCOM
DiDi Global Inc. and Trip.com Group Ltd., side by side — 5 fiscal years reported in CNY, drawn from SEC filings.
Most recent reported year
| Metric | DIDIY | TCOM |
|---|---|---|
| Revenue | CNY 192.4B | CNY 62.5B |
| Net income | CNY 493.5M | CNY 33.3B |
| Gross margin | 15.3% | 80.4% |
| Net margin | 0.3% | 53.4% |
| Return on equity | 0.5% | 21.3% |
| Diluted EPS | CNY 0.41 | · |
| Dividend / share | · | · |
| Payout ratio | · | 4.3% |
| Free cash flow | CNY 5.3B | CNY 13.6B |
| Equity | CNY 97.8B | CNY 170.8B |
| Net debt / equity | −0.27× | −0.05× |
| Current ratio | 2.29× | 1.55× |
| Revenue CAGR 5y | · | 27.8% |
| Profit CAGR 5y | · | · |
DIDIY bills 3.1× the revenue of TCOM, and TCOM keeps more of each dollar of revenue as profit (53.4% against 0.3%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
5 years side by side
| Fiscal year | DIDIY | TCOM |
|---|---|---|
| FY2023 | CNY 192.4B | CNY 44.6B |
| FY2022 | CNY 140.8B | CNY 20.1B |
| FY2021 | CNY 173.8B | CNY 20.0B |
| FY2020 | CNY 141.7B | CNY 18.3B |
| FY2019 | CNY 154.8B | CNY 35.7B |
Bottom line
| Fiscal year | DIDIY | TCOM |
|---|---|---|
| FY2023 | CNY 493.5M | CNY 9.9B |
| FY2022 | CNY -23.8B | CNY 1.4B |
| FY2021 | CNY -49.3B | CNY -550.0M |
| FY2020 | CNY -10.5B | CNY -3.2B |
| FY2019 | CNY -9.7B | CNY 7.0B |
5 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2023 | +CNY 147,817,918,000 | DIDIY |
| FY2022 | +CNY 120,736,683,000 | DIDIY |
| FY2021 | +CNY 153,798,382,000 | DIDIY |
| FY2020 | +CNY 123,409,152,000 | DIDIY |
| FY2019 | +CNY 119,070,128,000 | DIDIY |
DIDIY has reported the higher revenue in every one of these 5 fiscal years. The gap has widened since the earliest year compared.
5 of 18 comparable fiscal years — a year missing data on either side is not counted.
5 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2023 | −22.2 pp | TCOM |
| FY2022 | −23.7 pp | TCOM |
| FY2021 | −25.2 pp | TCOM |
| FY2020 | +10.4 pp | DIDIY |
| FY2019 | −25.9 pp | TCOM |
The higher net margin has changed hands between DIDIY and TCOM over this period.
5 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
TCOM's net margin has been more volatile than DIDIY's over the 5 comparable fiscal years — 14.9 percentage points of standard deviation against 10.0.
5 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between DIDIY and TCOM over these 5 fiscal years — DIDIY led in 1 and TCOM in 4.
5 of 18 comparable fiscal years — a year missing data on either side is not counted.