DINO vs DKL
HF Sinclair Corporation and Delek Logistics Partners, LP, side by side — 6 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | DINO | DKL |
|---|---|---|
| Revenue | $26.9B | $1.0B |
| Net income | $579.0M | $176.5M |
| Gross margin | 19.3% | 21.2% |
| Net margin | 2.2% | 17.4% |
| Return on equity | 6.3% | — |
| Diluted EPS | $3.08 | — |
| Dividend / share | $2.00 | — |
| Payout ratio | 64.9% | — |
| Free cash flow | $866.0M | $-30.6M |
| Equity | $9.2B | — |
| Net debt / equity | 0.20× | — |
| Current ratio | 1.94× | 1.12× |
| Revenue CAGR 5y | 19.2% | 12.5% |
| Profit CAGR 5y | — | 2.1% |
DINO bills 26.5× the revenue of DKL, and DKL keeps more of each dollar of revenue as profit (17.4% against 2.2%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
6 years side by side
| Fiscal year | DINO | DKL |
|---|---|---|
| FY2025 | $26.9B | $1.0B |
| FY2024 | $28.6B | $940.6M |
| FY2023 | $32.0B | $1.0B |
| FY2022 | $38.2B | $1.0B |
| FY2021 | $18.4B | $700.9M |
| FY2020 | $11.2B | $563.4M |
Net income by year
Bottom line
| Fiscal year | DINO | DKL |
|---|---|---|
| FY2025 | $579.0M | $176.5M |
| FY2024 | $177.0M | $142.7M |
| FY2023 | $1.6B | $126.2M |
| FY2022 | $2.9B | $159.1M |
| FY2021 | $558.3M | $164.8M |
| FY2020 | $-601.4M | $159.3M |
Advertisement
AdSense · Rectangle 336×280