Skip to content
ESPT
MARKETS / NYSE / Energy / Pipelines / DINO
NYSE · PIPE LINES (NO NATURAL GAS) · LARGE CAP

HF Sinclair Corp. DINO

6 fiscal years on record · USD · FY2025 reported · SEC filings only
$26.9B
▼ 6.0% YoY
$579.0M
▲ 227.1% YoY
$866.0M
▲ 35.3% YoY

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

In brief

What this company does

HF Sinclair produces and markets light products such as gasoline, diesel fuel, jet fuel, renewable diesel and other specialty products. It owns and operates seven complex refineries with a combined crude oil processing capacity of 678,000 BPSD. As of December 31, 2025, it had 5,165 employees, of whom 4,301 were in the United States, 656 in Canada and 208 in Europe. Its operations are organized into five reportable segments: Refining, Renewables, Marketing, Lubricants & Specialties and Midstream. The refineries are located in El Dorado, Kansas; Tulsa, Oklahoma; Anacortes, Washington; Artesia and Lovington, New Mexico; West Bountiful, Utah; and Sinclair and Casper, Wyoming. Renewable diesel units at Cheyenne, Artesia and Sinclair have production capacities of approximately 90 million, 135 million and 153 million gallons a year. Marketing operations cover branded fuel sales to more than 1,700 branded sites in the United States and licensing fees for use of the Sinclair brand at more than 350 additional locations. The company was incorporated in Delaware in 1947 and keeps its principal corporate offices in Dallas, Texas.

Written from the business description in HF SINCLAIR CORPORATION's annual report to the U.S. Securities and Exchange Commission, filed 27 February 2026. Every sentence was checked against that document before publication.

Growth

USD 26.9B
Revenue, FY2025 · full 6-year series below
Revenue $B Net income $B
FY2025 · Revenue 26.9 · Net income 0.6
15B30B
202020232025
Compound annual growth
−11.1%
+19.2%
−41.7%
−40.0%
+18.6%
+7.4%
−23.5%
+25.2%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at +19.2% a year over the five years to FY2025.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability

2 cents
of every revenue dollar became profit
Operating margin Net margin
FY2025 · Operating 3.5% · Net 2.2%
2%4%6%-2%-4%-6%
202020222025
ROE
FY2025 · ROE 6.3%
10%20%30%-5%-10%
202020222025
Three returns, three denominators.
Gross margin8.6%
Operating margin3.5%
Net margin2.2%
EBITDAUSD 1.8B

Each USD of equity produced 6 cents of profit this year.

Cash & shareholders

USD 730.0M
returned in FY2025 · dividends + net buybacks
Free cash flow $B
FY2025 · FCF 0.9
2B3B
202020222025
Net buybacks $B Dividends $B
FY2025 · Dividends 0.4 · Net buybacks 0.4
1B2BDividendsNet buybacks
202020212022202320242025
Dividends paidUSD 376.0M
Net buybacksUSD 354.0M
Share of profit126.1%
Consecutive raises·

USD 376.0M in dividends and USD 354.0M in buybacks — 126% of the year's profit, so the payout drew on cash built up earlier.

Total assetsUSD 16.5B
EquityUSD 9.2B
CashUSD 978.0M
Gross debtUSD 2.8B
Net debtUSD 1.8B
Current ratio1.94×

Net debt stands at 20% of equity.

The 6-year record

6 fiscal years
Every figure from documents filed with the SEC · USD
row low → row highnegative—not applicable◌not available in our data
DINO, 6-year financial record
Metric 202520242023202220212020
Revenue $B26.928.632.038.218.411.2
Operating income $B0.90.32.24.10.7−0.7
EBITDA $B1.81.13.04.71.3−0.2
Income tax $B0.10.00.40.90.1−0.2
Net income $B0.60.21.62.90.6−0.6
Free cash flow $B0.90.61.93.3−0.30.2
EPS, diluted $3.080.918.2914.283.39−3.72
Dividend / sh $2.002.001.801.200.351.40
Payout %6521821910−38
ROE %6.31.816.439.29.8−10.5

Slide the table for earlier years. "—" not applicable · "◌" not available in our data.

Compare

This company against its peers

HF Sinclair Corp.vsPlains ALL American Pipeline LPSame industry: Pipe Lines (No Natural Gas)HF Sinclair Corp.vsPlains GP Holdings LPSame industry: Pipe Lines (No Natural Gas)HF Sinclair Corp.vsMplx LPSame industry: Pipe Lines (No Natural Gas)HF Sinclair Corp.vsGenesis Energy LPSame industry: Pipe Lines (No Natural Gas)HF Sinclair Corp.vsDelek Logistics Partners, LPSame industry: Pipe Lines (No Natural Gas)HF Sinclair Corp.vsSouth Bow Corp.Same industry: Pipe Lines (No Natural Gas)
More in this sector

Other companies filing in the same sector

XOM · SHEL · TTE · BP · CVX · MPC
Provenance

Company facts, as filed

How we verify · 0 failures in 22 reconciliationsAUDITED

Reconciled in 6 of the 6 fiscal years we could check. 28 checks were skipped: the balance sheet is not tagged before 2021. 13 checks were skipped: EPS is not tagged before 2020. 13 checks were skipped: revenue is not tagged before 2020.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidityCurrency consistency0 failures
ActivityPipe Lines (No Natural Gas)
Listed onNYSE
Incorporated inDelaware
Fiscal year endsDecember 31
Data on record since2020

Share this section

Download image