DINO vs GEL
HF Sinclair Corp. and Genesis Energy LP, side by side — 6 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | DINO | GEL |
|---|---|---|
| Revenue | $26.9B | $1.6B |
| Net income | $579.0M | $-440.4M |
| Gross margin | 8.6% | · |
| Net margin | 2.2% | −24.1% |
| Return on equity | 6.3% | · |
| Diluted EPS | $3.08 | −$4.19 |
| Dividend / share | $2.00 | · |
| Payout ratio | 64.9% | · |
| Free cash flow | $866.0M | $65.9M |
| Equity | $9.2B | · |
| Net debt / equity | 0.20× | · |
| Current ratio | 1.94× | 0.98× |
| Revenue CAGR 5y | 19.2% | −2.2% |
| Profit CAGR 5y | · | · |
DINO bills 16.5× the revenue of GEL, and GEL closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
6 years side by side
| Fiscal year | DINO | GEL |
|---|---|---|
| FY2025 | $26.9B | $1.6B |
| FY2024 | $28.6B | $1.7B |
| FY2023 | $32.0B | $1.7B |
| FY2022 | $38.2B | $2.8B |
| FY2021 | $18.4B | $2.1B |
| FY2020 | $11.2B | $1.8B |
Bottom line
| Fiscal year | DINO | GEL |
|---|---|---|
| FY2025 | $579.0M | $-440.4M |
| FY2024 | $177.0M | $-63.9M |
| FY2023 | $1.6B | $117.7M |
| FY2022 | $2.9B | $75.5M |
| FY2021 | $558.3M | $-165.1M |
| FY2020 | $-601.4M | $-416.7M |
6 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$25,238,585,000 | DINO |
| FY2024 | +$26,919,166,000 | DINO |
| FY2023 | +$30,242,677,000 | DINO |
| FY2022 | +$35,416,043,000 | DINO |
| FY2021 | +$16,263,666,000 | DINO |
| FY2020 | +$9,358,988,000 | DINO |
DINO has reported the higher revenue in every one of these 6 fiscal years. The gap has widened since the earliest year compared.
6 of 17 comparable fiscal years — a year missing data on either side is not counted.
5 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +26.3 pp | DINO |
| FY2024 | +2.6 pp | DINO |
| FY2023 | −3.1 pp | GEL |
| FY2021 | +10.1 pp | DINO |
| FY2020 | +17.3 pp | DINO |
The higher net margin has changed hands between DINO and GEL over this period.
5 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
GEL's net margin has been more volatile than DINO's over the 5 comparable fiscal years — 12.3 percentage points of standard deviation against 3.4.
5 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between DINO and GEL over these 5 fiscal years — DINO led in 4 and GEL in 1.
5 of 17 comparable fiscal years — a year missing data on either side is not counted.