DINO vs MPLX
HF Sinclair Corp. and Mplx LP, side by side — 6 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | DINO | MPLX |
|---|---|---|
| Revenue | $26.9B | $13.0B |
| Net income | $579.0M | $5.0B |
| Gross margin | 8.6% | · |
| Net margin | 2.2% | 38.1% |
| Return on equity | 6.3% | · |
| Diluted EPS | $3.08 | · |
| Dividend / share | $2.00 | · |
| Payout ratio | 64.9% | · |
| Free cash flow | $866.0M | $4.1B |
| Equity | $9.2B | · |
| Net debt / equity | 0.20× | · |
| Current ratio | 1.94× | 1.23× |
| Revenue CAGR 5y | 19.2% | 11.4% |
| Profit CAGR 5y | · | · |
DINO bills 2.1× the revenue of MPLX, and MPLX keeps more of each dollar of revenue as profit (38.1% against 2.2%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
6 years side by side
| Fiscal year | DINO | MPLX |
|---|---|---|
| FY2025 | $26.9B | $13.0B |
| FY2024 | $28.6B | $11.9B |
| FY2023 | $32.0B | $11.3B |
| FY2022 | $38.2B | $11.6B |
| FY2021 | $18.4B | $10.0B |
| FY2020 | $11.2B | $7.6B |
Bottom line
| Fiscal year | DINO | MPLX |
|---|---|---|
| FY2025 | $579.0M | $5.0B |
| FY2024 | $177.0M | $4.4B |
| FY2023 | $1.6B | $4.0B |
| FY2022 | $2.9B | $4.0B |
| FY2021 | $558.3M | $3.1B |
| FY2020 | $-601.4M | $-720.0M |
6 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$13,871,000,000 | DINO |
| FY2024 | +$16,647,000,000 | DINO |
| FY2023 | +$20,683,000,000 | DINO |
| FY2022 | +$26,592,000,000 | DINO |
| FY2021 | +$8,362,142,000 | DINO |
| FY2020 | +$3,614,643,000 | DINO |
DINO has reported the higher revenue in every one of these 6 fiscal years. The gap has widened since the earliest year compared.
6 of 13 comparable fiscal years — a year missing data on either side is not counted.
5 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −35.9 pp | MPLX |
| FY2024 | −35.9 pp | MPLX |
| FY2023 | −29.8 pp | MPLX |
| FY2021 | −27.4 pp | MPLX |
| FY2020 | +4.5 pp | DINO |
The higher net margin has changed hands between DINO and MPLX over this period.
5 of 13 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
MPLX's net margin has been more volatile than DINO's over the 5 comparable fiscal years — 17.9 percentage points of standard deviation against 3.4.
5 of 13 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between DINO and MPLX over these 5 fiscal years — DINO led in 1 and MPLX in 4.
5 of 13 comparable fiscal years — a year missing data on either side is not counted.