DINO vs PAGP
HF Sinclair Corporation and Plains GP Holdings LP, side by side — 6 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | DINO | PAGP |
|---|---|---|
| Revenue | $26.9B | $44.3B |
| Net income | $579.0M | $260.0M |
| Gross margin | 19.3% | 8.7% |
| Net margin | 2.2% | 0.6% |
| Return on equity | 6.3% | — |
| Diluted EPS | $3.08 | $0.47 |
| Dividend / share | $2.00 | — |
| Payout ratio | 64.9% | — |
| Free cash flow | $866.0M | $2.3B |
| Equity | $9.2B | — |
| Net debt / equity | 0.20× | — |
| Current ratio | 1.94× | 0.96× |
| Revenue CAGR 5y | 19.2% | 13.7% |
| Profit CAGR 5y | — | — |
PAGP bills 1.6× the revenue of DINO, and DINO keeps more of each dollar of revenue as profit (2.2% against 0.6%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
6 years side by side
| Fiscal year | DINO | PAGP |
|---|---|---|
| FY2025 | $26.9B | $44.3B |
| FY2024 | $28.6B | $48.9B |
| FY2023 | $32.0B | $47.3B |
| FY2022 | $38.2B | $57.3B |
| FY2021 | $18.4B | $42.1B |
| FY2020 | $11.2B | $23.3B |
Net income by year
Bottom line
| Fiscal year | DINO | PAGP |
|---|---|---|
| FY2025 | $579.0M | $260.0M |
| FY2024 | $177.0M | $103.0M |
| FY2023 | $1.6B | $198.0M |
| FY2022 | $2.9B | $168.0M |
| FY2021 | $558.3M | $60.0M |
| FY2020 | $-601.4M | $-568.0M |
Advertisement
AdSense · Rectangle 336×280