DOUG vs OPEN
Douglas Elliman Inc. and Opendoor Technologies Inc., side by side — 7 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | DOUG | OPEN |
|---|---|---|
| Revenue | $1.0B | $4.4B |
| Net income | $15.2M | $-1.3B |
| Gross margin | · | 8.0% |
| Net margin | 1.4% | −29.7% |
| Return on equity | 8.8% | −151.3% |
| Diluted EPS | $0.17 | −$1.70 |
| Dividend / share | · | · |
| Payout ratio | 0.0% | · |
| Free cash flow | $-17.2M | $1.0B |
| Equity | $183.9M | $1.0B |
| Net debt / equity | −0.63× | · |
| Current ratio | 1.63× | 7.03× |
| Revenue CAGR 5y | 5.9% | 11.1% |
| Profit CAGR 5y | · | · |
OPEN bills 4.2× the revenue of DOUG, and OPEN closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
7 years side by side
| Fiscal year | DOUG | OPEN |
|---|---|---|
| FY2025 | $1.0B | $4.4B |
| FY2024 | $995.6M | $5.2B |
| FY2023 | $955.6M | $6.9B |
| FY2022 | $1.2B | $15.6B |
| FY2021 | $1.4B | $8.0B |
| FY2020 | $774.0M | $2.6B |
| FY2019 | $784.1M | $4.7B |
Bottom line
| Fiscal year | DOUG | OPEN |
|---|---|---|
| FY2025 | $15.2M | $-1.3B |
| FY2024 | $-76.3M | $-392.0M |
| FY2023 | $-42.6M | $-275.0M |
| FY2022 | $-5.6M | $-1.4B |
| FY2021 | $98.8M | $-662.0M |
| FY2020 | $-46.4M | $-253.0M |
| FY2019 | $8.5M | $-341.0M |
7 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$3,337,945,000 | OPEN |
| FY2024 | −$4,157,373,000 | OPEN |
| FY2023 | −$5,990,422,000 | OPEN |
| FY2022 | −$14,413,823,000 | OPEN |
| FY2021 | −$6,667,862,000 | OPEN |
| FY2020 | −$1,809,013,000 | OPEN |
| FY2019 | −$3,956,892,000 | OPEN |
OPEN has reported the higher revenue in every one of these 7 fiscal years. The gap has narrowed since the earliest year compared.
7 of 8 comparable fiscal years — a year missing data on either side is not counted.
7 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +31.1 pp | DOUG |
| FY2024 | −0.1 pp | OPEN |
| FY2023 | −0.6 pp | OPEN |
| FY2022 | +8.1 pp | DOUG |
| FY2021 | +15.5 pp | DOUG |
| FY2020 | +3.8 pp | DOUG |
| FY2019 | +8.2 pp | DOUG |
The higher net margin has changed hands between DOUG and OPEN over this period.
7 of 8 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
OPEN's net margin has been more volatile than DOUG's over the 7 comparable fiscal years — 7.9 percentage points of standard deviation against 4.8.
7 of 8 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between DOUG and OPEN over these 7 fiscal years — DOUG led in 5 and OPEN in 2.
7 of 8 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
OPEN's return on equity has been more volatile than DOUG's over the 5 comparable fiscal years — 45.5 percentage points of standard deviation against 27.7.
5 of 7 comparable fiscal years — a year missing data on either side is not counted.
Year by year
DOUG led in return on equity in every one of the 5 comparable fiscal years — a structural lead, not a recent swing.
5 of 7 comparable fiscal years — a year missing data on either side is not counted.