DOUG vs VAC
Douglas Elliman Inc. and Marriott Vacations Worldwide Corp., side by side — 7 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | DOUG | VAC |
|---|---|---|
| Revenue | $1.0B | $4.7B |
| Net income | $15.2M | $-308.0M |
| Gross margin | — | 8.2% |
| Net margin | 1.5% | −6.6% |
| Return on equity | 8.8% | −13.9% |
| Diluted EPS | $0.17 | −$8.84 |
| Dividend / share | $0.05 | $3.17 |
| Payout ratio | 0.0% | −35.7% |
| Free cash flow | $-17.2M | $-29.0M |
| Equity | $183.9M | $2.0B |
| Net debt / equity | −0.63× | 0.87× |
| Current ratio | 1.63× | — |
| Revenue CAGR 5y | 5.9% | 12.3% |
| Profit CAGR 5y | — | — |
VAC bills 4.5× the revenue of DOUG, and VAC closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
7 years side by side
| Fiscal year | DOUG | VAC |
|---|---|---|
| FY2025 | $1.0B | $4.7B |
| FY2024 | $995.6M | $4.6B |
| FY2023 | $955.6M | $4.4B |
| FY2022 | $1.2B | $4.4B |
| FY2021 | $1.4B | $3.6B |
| FY2020 | $774.0M | $2.6B |
| FY2019 | $784.1M | $4.0B |
Net income by year
Bottom line
| Fiscal year | DOUG | VAC |
|---|---|---|
| FY2025 | $15.2M | $-308.0M |
| FY2024 | $-76.3M | $218.0M |
| FY2023 | $-42.6M | $254.0M |
| FY2022 | $-5.6M | $391.0M |
| FY2021 | $98.8M | $49.0M |
| FY2020 | $-46.4M | $-275.0M |
| FY2019 | $8.5M | $138.0M |
Advertisement
AdSense · Rectangle 336×280