EDU vs GHC
NEW Oriental Education & Technology Group Inc. and Graham Holdings Co., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | EDU | GHC |
|---|---|---|
| Revenue | $4.9B | $4.9B |
| Net income | $371.7M | $292.3M |
| Gross margin | 55.4% | — |
| Net margin | 7.6% | 6.0% |
| Return on equity | 10.0% | 6.5% |
| Diluted EPS | $0.85 | — |
| Dividend / share | — | $7.20 |
| Payout ratio | 26.4% | 111.5% |
| Free cash flow | $654.7M | $275.3M |
| Equity | $3.7B | $4.8B |
| Net debt / equity | −0.33× | 0.13× |
| Current ratio | 1.58× | 1.75× |
| Revenue CAGR 5y | 6.5% | 11.2% |
| Profit CAGR 5y | −2.1% | −0.5% |
EDU and GHC book revenue within 15% of each other, and keeps more of each dollar of revenue as profit (7.6% against 6.0%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | EDU | GHC |
|---|---|---|
| FY2024 | $4.9B | $4.8B |
| FY2023 | $4.3B | $4.4B |
| FY2022 | $3.0B | $3.9B |
| FY2021 | $3.1B | $3.2B |
| FY2020 | $4.3B | $2.9B |
| FY2019 | $3.6B | $2.9B |
| FY2018 | $3.1B | $2.7B |
| FY2017 | $2.4B | $2.6B |
| FY2016 | $1.8B | $2.5B |
| FY2015 | $1.5B | $2.6B |
Net income by year
Bottom line
| Fiscal year | EDU | GHC |
|---|---|---|
| FY2024 | $371.7M | $724.6M |
| FY2023 | $309.6M | $205.3M |
| FY2022 | $177.3M | $67.1M |
| FY2021 | $-1.2B | $352.1M |
| FY2020 | $334.4M | $300.4M |
| FY2019 | $413.3M | $327.9M |
| FY2018 | $238.1M | $271.2M |
| FY2017 | $296.1M | $302.0M |
| FY2016 | $274.5M | $168.6M |
| FY2015 | $224.9M | $-100.7M |
Advertisement
AdSense · Rectangle 336×280
The companies