EXP vs OC
Eagle Materials Inc. and Owens Corning, side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | EXP | OC |
|---|---|---|
| Revenue | $2.3B | $10.1B |
| Net income | $423.8M | $-522.0M |
| Gross margin | 28.3% | 28.1% |
| Net margin | 18.4% | −5.2% |
| Return on equity | 28.9% | −11.7% |
| Diluted EPS | $13.16 | −$6.22 |
| Dividend / share | $1.00 | $2.86 |
| Payout ratio | 7.6% | −44.4% |
| Free cash flow | $197.4M | $962.0M |
| Equity | $1.5B | $3.9B |
| Net debt / equity | 0.99× | 1.14× |
| Current ratio | 3.66× | 1.26× |
| Revenue CAGR 5y | 7.3% | 7.4% |
| Profit CAGR 5y | 4.5% | · |
OC bills 4.4× the revenue of EXP, and OC closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | EXP | OC |
|---|---|---|
| FY2025 | $2.3B | $10.1B |
| FY2024 | $2.3B | $9.9B |
| FY2023 | $2.3B | $8.4B |
| FY2022 | $2.1B | $9.8B |
| FY2021 | $1.9B | $8.5B |
| FY2020 | $1.6B | $7.1B |
| FY2019 | $1.4B | $7.2B |
| FY2018 | $1.3B | $7.1B |
| FY2017 | $1.4B | $6.4B |
| FY2016 | $1.2B | $5.7B |
Bottom line
| Fiscal year | EXP | OC |
|---|---|---|
| FY2025 | $423.8M | $-522.0M |
| FY2024 | $463.4M | $647.0M |
| FY2023 | $477.6M | $1.2B |
| FY2022 | $461.5M | $1.2B |
| FY2021 | $374.2M | $995.0M |
| FY2020 | $339.4M | $-383.0M |
| FY2019 | $70.9M | $405.0M |
| FY2018 | $68.9M | $545.0M |
| FY2017 | $256.6M | $289.0M |
| FY2016 | $198.2M | $393.0M |
18 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$7,794,342,000 | OC |
| FY2024 | −$7,590,492,000 | OC |
| FY2023 | −$6,112,703,000 | OC |
| FY2022 | −$7,612,931,000 | OC |
| FY2021 | −$6,636,478,000 | OC |
| FY2020 | −$5,432,358,000 | OC |
| FY2019 | −$5,755,967,000 | OC |
| FY2018 | −$5,746,746,000 | OC |
| FY2017 | −$4,997,480,000 | OC |
| FY2016 | −$4,465,780,000 | OC |
| FY2015 | −$4,206,508,000 | OC |
| FY2014 | −$4,193,632,000 | OC |
| FY2013 | −$4,396,604,000 | OC |
| FY2012 | −$4,529,438,000 | OC |
| FY2011 | −$4,839,977,000 | OC |
| FY2010 | −$4,534,820,000 | OC |
| FY2009 | −$4,335,095,000 | OC |
| FY2008 | −$5,248,420,000 | OC |
OC has reported the higher revenue in every one of these 18 fiscal years. The gap has widened since the earliest year compared.
18 of 18 comparable fiscal years — a year missing data on either side is not counted.
18 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +23.5 pp | EXP |
| FY2024 | +13.9 pp | EXP |
| FY2023 | +6.9 pp | EXP |
| FY2022 | +8.8 pp | EXP |
| FY2021 | +8.4 pp | EXP |
| FY2020 | +26.4 pp | EXP |
| FY2019 | −0.6 pp | OC |
| FY2018 | −2.5 pp | OC |
| FY2017 | +14.0 pp | EXP |
| FY2016 | +9.3 pp | EXP |
| FY2015 | +7.1 pp | EXP |
| FY2014 | +13.2 pp | EXP |
| FY2013 | +10.0 pp | EXP |
| FY2012 | +9.3 pp | EXP |
| FY2011 | −1.5 pp | OC |
| FY2010 | −15.6 pp | OC |
| FY2009 | +4.8 pp | EXP |
| FY2008 | +20.8 pp | EXP |
The higher net margin has changed hands between EXP and OC over this period.
18 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
OC's net margin has been more volatile than EXP's over the 18 comparable fiscal years — 7.5 percentage points of standard deviation against 6.7.
18 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between EXP and OC over these 18 fiscal years — EXP led in 14 and OC in 4.
18 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
OC's return on equity has been more volatile than EXP's over the 18 comparable fiscal years — 14.1 percentage points of standard deviation against 11.8.
18 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between EXP and OC over these 18 fiscal years — EXP led in 14 and OC in 4.
18 of 18 comparable fiscal years — a year missing data on either side is not counted.