EXP vs OI
Eagle Materials Inc. and O-I Glass, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | EXP | OI |
|---|---|---|
| Revenue | $2.3B | $6.4B |
| Net income | $423.8M | $-129.0M |
| Gross margin | 28.3% | 17.3% |
| Net margin | 18.4% | −1.6% |
| Return on equity | 28.9% | −10.9% |
| Diluted EPS | $13.16 | −$0.84 |
| Dividend / share | $1.00 | · |
| Payout ratio | 7.6% | · |
| Free cash flow | $197.4M | $168.0M |
| Equity | $1.5B | $1.3B |
| Net debt / equity | 0.99× | 3.20× |
| Current ratio | 3.66× | 1.25× |
| Revenue CAGR 5y | 7.3% | 1.1% |
| Profit CAGR 5y | 4.5% | · |
OI bills 2.8× the revenue of EXP, and OI closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | EXP | OI |
|---|---|---|
| FY2025 | $2.3B | $6.4B |
| FY2024 | $2.3B | $6.5B |
| FY2023 | $2.3B | $7.1B |
| FY2022 | $2.1B | $6.9B |
| FY2021 | $1.9B | $6.4B |
| FY2020 | $1.6B | $6.1B |
| FY2019 | $1.4B | $6.7B |
| FY2018 | $1.3B | $6.9B |
| FY2017 | $1.4B | $6.9B |
| FY2016 | $1.2B | $6.7B |
Bottom line
| Fiscal year | EXP | OI |
|---|---|---|
| FY2025 | $423.8M | $-129.0M |
| FY2024 | $463.4M | $-106.0M |
| FY2023 | $477.6M | $-103.0M |
| FY2022 | $461.5M | $584.0M |
| FY2021 | $374.2M | $149.0M |
| FY2020 | $339.4M | $249.0M |
| FY2019 | $70.9M | $-400.0M |
| FY2018 | $68.9M | $257.0M |
| FY2017 | $256.6M | $180.0M |
| FY2016 | $198.2M | $209.0M |
18 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$4,117,342,000 | OI |
| FY2024 | −$4,270,492,000 | OI |
| FY2023 | −$4,845,703,000 | OI |
| FY2022 | −$4,707,931,000 | OI |
| FY2021 | −$4,495,478,000 | OI |
| FY2020 | −$4,468,358,000 | OI |
| FY2019 | −$5,286,967,000 | OI |
| FY2018 | −$5,566,746,000 | OI |
| FY2017 | −$5,482,480,000 | OI |
| FY2016 | −$5,490,780,000 | OI |
| FY2015 | −$5,012,508,000 | OI |
| FY2014 | −$5,717,632,000 | OI |
| FY2013 | −$6,068,604,000 | OI |
| FY2012 | −$6,357,438,000 | OI |
| FY2011 | −$6,862,977,000 | OI |
| FY2010 | −$6,170,820,000 | OI |
| FY2009 | −$6,184,095,000 | OI |
| FY2008 | −$6,941,420,000 | OI |
OI has reported the higher revenue in every one of these 18 fiscal years. The gap has narrowed since the earliest year compared.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
18 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +20.0 pp | EXP |
| FY2024 | +21.8 pp | EXP |
| FY2023 | +22.3 pp | EXP |
| FY2022 | +12.3 pp | EXP |
| FY2021 | +17.4 pp | EXP |
| FY2020 | +16.6 pp | EXP |
| FY2019 | +10.8 pp | EXP |
| FY2018 | +1.2 pp | EXP |
| FY2017 | +15.6 pp | EXP |
| FY2016 | +12.9 pp | EXP |
| FY2015 | +10.8 pp | EXP |
| FY2014 | +14.7 pp | EXP |
| FY2013 | +9.1 pp | EXP |
| FY2012 | +5.9 pp | EXP |
| FY2011 | +10.3 pp | EXP |
| FY2010 | +3.3 pp | EXP |
| FY2009 | +3.2 pp | EXP |
| FY2008 | +2.6 pp | EXP |
EXP has kept the higher net margin in every one of these 18 fiscal years.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
EXP's net margin has been more volatile than OI's over the 18 comparable fiscal years — 6.7 percentage points of standard deviation against 3.7.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
EXP led in net margin in every one of the 18 comparable fiscal years — a structural lead, not a recent swing.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
OI's return on equity has been more volatile than EXP's over the 18 comparable fiscal years — 36.0 percentage points of standard deviation against 11.8.
18 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between EXP and OI over these 18 fiscal years — EXP led in 8 and OI in 10.
18 of 18 comparable fiscal years — a year missing data on either side is not counted.