EXPD vs EXPE
Expeditors International of Washington Inc. and Expedia Group, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | EXPD | EXPE |
|---|---|---|
| Revenue | $11.1B | $14.7B |
| Net income | $810.3M | $1.3B |
| Gross margin | 33.1% | 90.1% |
| Net margin | 7.3% | 8.8% |
| Return on equity | 35.4% | 91.1% |
| Diluted EPS | $5.95 | $9.81 |
| Dividend / share | $1.54 | $1.60 |
| Payout ratio | 25.6% | 15.5% |
| Free cash flow | $953.4M | $3.1B |
| Equity | $2.4B | $1.3B |
| Net debt / equity | · | 0.58× |
| Current ratio | 1.81× | 0.73× |
| Revenue CAGR 5y | 2.9% | 23.2% |
| Profit CAGR 5y | 3.1% | · |
EXPE bills 1.3× the revenue of EXPD, and keeps more of each dollar of revenue as profit (8.8% against 7.3%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | EXPD | EXPE |
|---|---|---|
| FY2025 | $11.1B | $14.7B |
| FY2024 | $10.6B | $13.7B |
| FY2023 | $9.3B | $12.8B |
| FY2022 | $17.1B | $11.7B |
| FY2021 | $16.5B | $8.6B |
| FY2020 | $9.6B | $5.2B |
| FY2019 | $7.9B | $12.1B |
| FY2018 | $8.1B | $11.2B |
| FY2017 | $6.9B | $10.1B |
| FY2016 | $6.1B | $8.8B |
Bottom line
| Fiscal year | EXPD | EXPE |
|---|---|---|
| FY2025 | $810.3M | $1.3B |
| FY2024 | $810.1M | $1.2B |
| FY2023 | $752.9M | $797.0M |
| FY2022 | $1.4B | $352.0M |
| FY2021 | $1.4B | $12.0M |
| FY2020 | $696.1M | $-2.6B |
| FY2019 | $590.4M | $565.0M |
| FY2018 | $618.2M | $406.0M |
| FY2017 | $489.3M | $378.0M |
| FY2016 | $430.8M | $282.0M |
18 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$3,663,991,000 | EXPE |
| FY2024 | −$3,090,485,000 | EXPE |
| FY2023 | −$3,538,890,000 | EXPE |
| FY2022 | +$5,404,284,000 | EXPD |
| FY2021 | +$7,925,517,000 | EXPD |
| FY2020 | +$4,385,393,000 | EXPD |
| FY2019 | −$4,124,583,000 | EXPE |
| FY2018 | −$3,084,635,000 | EXPE |
| FY2017 | −$3,139,052,000 | EXPE |
| FY2016 | −$2,675,963,000 | EXPE |
| FY2015 | −$55,685,000 | EXPE |
| FY2014 | +$801,236,000 | EXPD |
| FY2013 | +$1,308,998,000 | EXPD |
| FY2012 | +$1,961,868,000 | EXPD |
| FY2011 | +$2,712,528,000 | EXPD |
| FY2010 | +$2,933,928,000 | EXPD |
| FY2009 | +$1,349,232,000 | EXPD |
| FY2008 | +$2,696,865,000 | EXPD |
The higher-revenue side has changed between EXPD and EXPE over this period. The gap has widened since the earliest year compared.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
18 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −1.5 pp | EXPE |
| FY2024 | −1.3 pp | EXPE |
| FY2023 | +2.7 pp | EXPD |
| FY2022 | +5.0 pp | EXPD |
| FY2021 | +8.4 pp | EXPD |
| FY2020 | +59.8 pp | EXPD |
| FY2019 | +2.7 pp | EXPD |
| FY2018 | +4.1 pp | EXPD |
| FY2017 | +3.4 pp | EXPD |
| FY2016 | +4.1 pp | EXPD |
| FY2015 | −3.9 pp | EXPE |
| FY2014 | −0.7 pp | EXPE |
| FY2013 | +1.2 pp | EXPD |
| FY2012 | −1.4 pp | EXPE |
| FY2011 | −7.5 pp | EXPE |
| FY2010 | −8.3 pp | EXPE |
| FY2009 | −5.2 pp | EXPE |
| FY2008 | +91.2 pp | EXPD |
The higher net margin has changed hands between EXPD and EXPE over this period.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
EXPE's net margin has been more volatile than EXPD's over the 18 comparable fiscal years — 24.8 percentage points of standard deviation against 1.0.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between EXPD and EXPE over these 18 fiscal years — EXPD led in 10 and EXPE in 8.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
EXPE's return on equity has been more volatile than EXPD's over the 18 comparable fiscal years — 45.7 percentage points of standard deviation against 8.2.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between EXPD and EXPE over these 18 fiscal years — EXPD led in 14 and EXPE in 4.
18 of 19 comparable fiscal years — a year missing data on either side is not counted.