EXPE vs RXO
Expedia Group, Inc. and Rxo, Inc., side by side — 6 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | EXPE | RXO |
|---|---|---|
| Revenue | $14.7B | $5.7B |
| Net income | $1.3B | $-100.0M |
| Gross margin | 90.1% | 19.7% |
| Net margin | 8.8% | −1.7% |
| Return on equity | 91.1% | −6.3% |
| Diluted EPS | $9.81 | −$0.59 |
| Dividend / share | $1.60 | · |
| Payout ratio | 15.5% | · |
| Free cash flow | $3.1B | $-8.0M |
| Equity | $1.3B | $1.5B |
| Net debt / equity | 0.58× | 0.25× |
| Current ratio | 0.73× | 1.27× |
| Revenue CAGR 5y | 23.2% | 11.3% |
| Profit CAGR 5y | · | · |
EXPE bills 2.6× the revenue of RXO, and RXO closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
6 years side by side
| Fiscal year | EXPE | RXO |
|---|---|---|
| FY2025 | $14.7B | $5.7B |
| FY2024 | $13.7B | $4.5B |
| FY2023 | $12.8B | $3.9B |
| FY2022 | $11.7B | $4.8B |
| FY2021 | $8.6B | $4.7B |
| FY2020 | $5.2B | $3.4B |
Bottom line
| Fiscal year | EXPE | RXO |
|---|---|---|
| FY2025 | $1.3B | $-100.0M |
| FY2024 | $1.2B | $-290.0M |
| FY2023 | $797.0M | $4.0M |
| FY2022 | $352.0M | $92.0M |
| FY2021 | $12.0M | $150.0M |
| FY2020 | $-2.6B | $43.0M |
6 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$8,991,000,000 | EXPE |
| FY2024 | +$9,141,000,000 | EXPE |
| FY2023 | +$8,912,000,000 | EXPE |
| FY2022 | +$6,871,000,000 | EXPE |
| FY2021 | +$3,909,000,000 | EXPE |
| FY2020 | +$1,842,000,000 | EXPE |
EXPE has reported the higher revenue in every one of these 6 fiscal years. The gap has widened since the earliest year compared.
6 of 18 comparable fiscal years — a year missing data on either side is not counted.
6 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +10.6 pp | EXPE |
| FY2024 | +15.3 pp | EXPE |
| FY2023 | +5.3 pp | EXPE |
| FY2022 | +1.0 pp | EXPE |
| FY2021 | −3.0 pp | RXO |
| FY2020 | −53.8 pp | RXO |
The higher net margin has changed hands between EXPE and RXO over this period.
6 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
EXPE's net margin has been more volatile than RXO's over the 6 comparable fiscal years — 21.7 percentage points of standard deviation against 3.1.
6 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between EXPE and RXO over these 6 fiscal years — EXPE led in 4 and RXO in 2.
6 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
EXPE's return on equity has been more volatile than RXO's over the 6 comparable fiscal years — 61.6 percentage points of standard deviation against 13.3.
6 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between EXPE and RXO over these 6 fiscal years — EXPE led in 4 and RXO in 2.
6 of 18 comparable fiscal years — a year missing data on either side is not counted.