FUBO vs GAIA
FuboTV Inc. and Gaia, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | FUBO | GAIA |
|---|---|---|
| Revenue | $1.6B | $99.0M |
| Net income | $-172.3M | $-4.5M |
| Gross margin | · | 87.1% |
| Net margin | −10.9% | −5.4% |
| Return on equity | −74.2% | −5.3% |
| Diluted EPS | −$0.54 | −$0.18 |
| Dividend / share | · | · |
| Payout ratio | · | · |
| Free cash flow | $-82.2M | $-377,000 |
| Equity | · | $87.9M |
| Net debt / equity | · | −0.09× |
| Current ratio | 0.53× | 0.59× |
| Revenue CAGR 5y | 228.1% | 8.2% |
| Profit CAGR 5y | · | · |
FUBO bills 16.4× the revenue of GAIA, and both closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | FUBO | GAIA |
|---|---|---|
| FY2024 | $1.6B | $89.3M |
| FY2023 | $1.4B | $80.4M |
| FY2022 | $1.0B | $82.0M |
| FY2021 | $638.4M | $79.6M |
| FY2020 | $217.7M | $66.8M |
| FY2019 | $4.3M | $54.0M |
| FY2017 | $41,000 | $28.3M |
| FY2016 | $24,000 | $17.2M |
| FY2015 | $964,000 | $13.5M |
| FY2014 | $790,467 | $10.8M |
Bottom line
| Fiscal year | FUBO | GAIA |
|---|---|---|
| FY2024 | $-172.3M | $-5.2M |
| FY2023 | $-287.5M | $-5.6M |
| FY2022 | $-561.5M | $-3.6M |
| FY2021 | $-383.0M | $3.7M |
| FY2020 | $-570.3M | $519,000 |
| FY2019 | $-34.4M | $-18.1M |
| FY2017 | $10.5M | $-23.3M |
| FY2016 | $-10.1M | $87.1M |
| FY2015 | $-7.6M | $-11.7M |
| FY2014 | $-2.2M | $-9.0M |
12 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2024 | +$1,533,500,000 | FUBO |
| FY2023 | +$1,287,802,000 | FUBO |
| FY2022 | +$926,661,000 | FUBO |
| FY2021 | +$558,797,000 | FUBO |
| FY2020 | +$150,919,000 | FUBO |
| FY2019 | −$49,708,000 | GAIA |
| FY2017 | −$28,249,000 | GAIA |
| FY2016 | −$17,223,000 | GAIA |
| FY2015 | −$12,495,000 | GAIA |
| FY2014 | −$9,963,533 | GAIA |
| FY2012 | −$127,242,000 | GAIA |
| FY2011 | −$223,691,000 | GAIA |
The higher-revenue side has changed between FUBO and GAIA over this period. The gap has widened since the earliest year compared.
12 of 17 comparable fiscal years — a year missing data on either side is not counted.
8 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2024 | −4.8 pp | GAIA |
| FY2023 | −14.1 pp | GAIA |
| FY2022 | −51.3 pp | GAIA |
| FY2021 | −64.7 pp | GAIA |
| FY2020 | −276.0 pp | GAIA |
| FY2019 | −859.1 pp | GAIA |
| FY2015 | −702.3 pp | GAIA |
| FY2014 | −195.8 pp | GAIA |
GAIA has kept the higher net margin in every one of these 8 fiscal years.
8 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
FUBO's net margin has been more volatile than GAIA's over the 8 comparable fiscal years — 329.8 percentage points of standard deviation against 37.1.
8 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
GAIA led in net margin in every one of the 8 comparable fiscal years — a structural lead, not a recent swing.
8 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
FUBO's return on equity has been more volatile than GAIA's over the 11 comparable fiscal years — 490.5 percentage points of standard deviation against 9.1.
11 of 16 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between FUBO and GAIA over these 11 fiscal years — FUBO led in 1 and GAIA in 10.
11 of 16 comparable fiscal years — a year missing data on either side is not counted.