GAIA vs TOON
Gaia, Inc. and Kartoon Studios, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | GAIA | TOON |
|---|---|---|
| Revenue | $99.0M | $39.4M |
| Net income | $-4.5M | $-24.5M |
| Gross margin | 87.1% | · |
| Net margin | −5.4% | −62.8% |
| Return on equity | −5.3% | −80.2% |
| Diluted EPS | −$0.18 | −$0.49 |
| Dividend / share | · | · |
| Payout ratio | · | · |
| Free cash flow | $-377,000 | $-11.6M |
| Equity | $87.9M | $26.2M |
| Net debt / equity | −0.09× | · |
| Current ratio | 0.59× | 1.07× |
| Revenue CAGR 5y | 8.2% | 73.8% |
| Profit CAGR 5y | · | · |
GAIA bills 2.5× the revenue of TOON, and both closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | GAIA | TOON |
|---|---|---|
| FY2025 | $99.0M | $39.4M |
| FY2024 | $89.3M | $32.6M |
| FY2023 | $80.4M | $44.1M |
| FY2022 | $82.0M | $62.3M |
| FY2021 | $79.6M | $7.9M |
| FY2020 | $66.8M | $2.5M |
| FY2019 | $54.0M | $5.9M |
| FY2018 | $42.0M | $993,452 |
| FY2017 | $28.3M | $5.3M |
| FY2016 | $17.2M | $866,875 |
Bottom line
| Fiscal year | GAIA | TOON |
|---|---|---|
| FY2025 | $-4.5M | $-24.5M |
| FY2024 | $-5.2M | $-20.7M |
| FY2023 | $-5.6M | $-77.1M |
| FY2022 | $-3.6M | $-45.6M |
| FY2021 | $3.7M | $-126.3M |
| FY2020 | $519,000 | $-401.7M |
| FY2019 | $-18.1M | $-11.5M |
| FY2018 | $-33.8M | $-9.0M |
| FY2017 | $-23.3M | $-4.9M |
| FY2016 | $87.1M | $-6.2M |
16 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$59,601,000 | GAIA |
| FY2024 | +$56,705,000 | GAIA |
| FY2023 | +$36,338,000 | GAIA |
| FY2022 | +$19,736,000 | GAIA |
| FY2021 | +$71,700,000 | GAIA |
| FY2020 | +$64,344,000 | GAIA |
| FY2019 | +$48,071,101 | GAIA |
| FY2018 | +$41,003,548 | GAIA |
| FY2017 | +$22,954,272 | GAIA |
| FY2016 | +$16,380,125 | GAIA |
| FY2015 | +$12,551,017 | GAIA |
| FY2014 | +$9,828,212 | GAIA |
| FY2013 | +$152,906,462 | GAIA |
| FY2012 | +$120,671,801 | GAIA |
| FY2011 | +$217,667,990 | GAIA |
| FY2010 | +$270,295,337 | GAIA |
GAIA has reported the higher revenue in every one of these 16 fiscal years. The gap has narrowed since the earliest year compared.
16 of 17 comparable fiscal years — a year missing data on either side is not counted.
14 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +57.3 pp | GAIA |
| FY2024 | +58.2 pp | GAIA |
| FY2023 | +168.2 pp | GAIA |
| FY2022 | +67.1 pp | GAIA |
| FY2019 | +160.7 pp | GAIA |
| FY2018 | +825.9 pp | GAIA |
| FY2017 | +9.7 pp | GAIA |
| FY2016 | +1221.5 pp | GAIA |
| FY2015 | +296.6 pp | GAIA |
| FY2014 | +310.5 pp | GAIA |
| FY2013 | +268.0 pp | GAIA |
| FY2012 | +21.6 pp | GAIA |
| FY2011 | +11.5 pp | GAIA |
| FY2010 | +19.3 pp | GAIA |
GAIA has kept the higher net margin in every one of these 14 fiscal years.
14 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
TOON's net margin has been more volatile than GAIA's over the 14 comparable fiscal years — 264.4 percentage points of standard deviation against 142.8.
14 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
GAIA led in net margin in every one of the 14 comparable fiscal years — a structural lead, not a recent swing.
14 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
TOON's return on equity has been more volatile than GAIA's over the 12 comparable fiscal years — 158.5 percentage points of standard deviation against 32.4.
12 of 16 comparable fiscal years — a year missing data on either side is not counted.
Year by year
GAIA led in return on equity in every one of the 12 comparable fiscal years — a structural lead, not a recent swing.
12 of 16 comparable fiscal years — a year missing data on either side is not counted.