GO vs NGVC
Grocery Outlet Holding Corp. and Natural Grocers by Vitamin Cottage, Inc., side by side — 9 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | GO | NGVC |
|---|---|---|
| Revenue | $4.7B | $1.3B |
| Net income | $-224.9M | $46.4M |
| Gross margin | 30.3% | 29.9% |
| Net margin | −4.8% | 3.5% |
| Return on equity | −20.6% | 24.0% |
| Diluted EPS | −$2.30 | $2.00 |
| Dividend / share | — | — |
| Payout ratio | −0.0% | 23.7% |
| Free cash flow | $23.8M | $24.1M |
| Equity | $983.7M | $212.4M |
| Net debt / equity | 0.43× | −0.05× |
| Current ratio | 1.37× | 1.06× |
| Revenue CAGR 5y | 8.4% | 5.1% |
| Profit CAGR 5y | — | 18.3% |
GO bills 3.5× the revenue of NGVC, and GO closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
9 years side by side
| Fiscal year | GO | NGVC |
|---|---|---|
| FY2025 | $4.7B | $1.3B |
| FY2024 | $4.4B | $1.2B |
| FY2023 | $4.0B | $1.1B |
| FY2022 | $3.6B | $1.1B |
| FY2021 | $3.1B | $1.1B |
| FY2020 | $3.1B | $1.0B |
| FY2019 | $2.6B | $903.6M |
| FY2018 | $2.3B | $849.0M |
| FY2017 | $2.1B | $769.0M |
Net income by year
Bottom line
| Fiscal year | GO | NGVC |
|---|---|---|
| FY2025 | $-224.9M | $46.4M |
| FY2024 | $39.5M | $33.9M |
| FY2023 | $79.4M | $23.2M |
| FY2022 | $65.1M | $21.4M |
| FY2021 | $62.3M | $20.6M |
| FY2020 | $106.7M | $20.0M |
| FY2019 | $15.4M | $9.4M |
| FY2018 | $15.9M | $12.7M |
| FY2017 | $20.6M | $6.9M |
Advertisement
AdSense · Rectangle 336×280
The companies